| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | -78% |
| Net profit | DKK 1,1M | -1% |
| Total assets | DKK 4,1M | +25% |
| Equity | DKK 4,1M | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -4 | -5 | -12 | -9 | 0 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -4 | -5 | -12 | -9 | -8 | -346 | -8 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -4 | -5 | -12 | -9 | -8 | -346 | -8 | -15 |
| Net financials | 79 | 144 | 10 | 265 | 596 | 459 | 734 | 851 | 1.136 | 1.133 |
| Profit before tax | 70 | 140 | 6 | 260 | 584 | 451 | 726 | 504 | 1.128 | 1.118 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | 140 | 6 | 260 | 584 | 451 | 726 | 504 | 1.128 | 1.118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 255 | 261 | 521 | 1.076 | 1.364 | 1.924 | 2.260 | 3.246 | 4.064 |
| Equity | 95 | 235 | 241 | 501 | 977 | 1.265 | 1.825 | 2.161 | 3.116 | 4.055 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 99 | 99 | 99 | 99 | 130 | 9 |
| Total debt | 20 | 20 | 20 | 20 | 99 | 99 | 99 | 99 | 130 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|