| Revenue | DKK 238K | -8% |
| EBITDA | DKK -39K | -129% |
| Net profit | DKK 7,7M | +37556% |
| Total assets | DKK 23,7M | +32% |
| Equity | DKK 3,1M | +129% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 298 | 38 | -0 | 218 | 249 | 260 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 175 | 298 | 38 | -0 | 218 | 249 | 137 | -39 |
| Depreciation & amort. | -67 | -134 | -8.840 | -134 | -134 | -134 | -134 | -145 |
| EBIT | 108 | 164 | -8.801 | -134 | 84 | 115 | 3 | -185 |
| Net financials | -219 | -617 | -560 | -558 | -222 | -101 | -155 | 7.885 |
| Profit before tax | -111 | -453 | -9.362 | -692 | -138 | 14 | -152 | 7.701 |
| Tax | -26 | -96 | 122 | -56 | -29 | -20 | -173 | -0 |
| Net profit | -85 | -357 | -9.484 | -637 | -109 | 33 | 20 | 7.701 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 27.910 | 27.790 | 18.885 | 18.810 | 18.517 | 18.403 | 17.909 | 23.664 |
| Equity | -10 | -366 | -9.850 | -10.487 | -10.596 | -10.563 | -10.542 | 3.064 |
| Long-term debt | 27.796 | 28.062 | 28.111 | 27.577 | 26.852 | 26.151 | 25.105 | 19.532 |
| Short-term debt | 124 | 95 | 625 | 1.719 | 2.261 | 2.815 | 3.347 | 1.068 |
| Total debt | 27.920 | 28.156 | 28.736 | 29.297 | 29.113 | 28.966 | 28.452 | 20.600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Management | Management | 2022 | — | — |
GN Management | Management | 2017 | — | — |
MS Management | Management | 2023 | — | — |
GN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NGG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
Mogelholt A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Norup Madsen | Management | 0 companies |
| Gitte Nikolajsen | Management | 0 companies |
| Morten Schnack | Management | 0 companies |
| Glen Nikolajsen | Management | 0 companies |