| Revenue | DKK -11K | +11% |
| EBITDA | DKK -71K | -633% |
| Net profit | DKK 159K | -90% |
| Total assets | DKK 10,3M | +0% |
| Equity | DKK 10,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -41 | -6 | -15 | -18 | -7 | -8 | -44 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 8 | -6 | -15 | -18 | -8 | -8 | -44 | -9 | -10 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 8 | -6 | -15 | -18 | -8 | -8 | -44 | -9 | -10 | -71 |
| Net financials | 1.151 | 1.146 | 8 | 6.797 | 240 | -45 | 110 | 54 | 284 | 1.566 | 272 |
| Profit before tax | 1.159 | 1.154 | 2 | 6.782 | 222 | -52 | 102 | 9 | 276 | 1.557 | 201 |
| Tax | 4 | 24 | 15 | 27 | 26 | 29 | 29 | 21 | 30 | 29 | 42 |
| Net profit | 1.155 | 1.130 | -13 | 6.755 | 196 | -81 | 73 | -12 | 246 | 1.527 | 159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.856 | 2.291 | 2.226 | 8.723 | 8.821 | 8.691 | 8.705 | 8.648 | 8.850 | 10.327 | 10.297 |
| Equity | 1.205 | 2.284 | 2.219 | 8.674 | 8.760 | 8.624 | 8.640 | 8.571 | 8.758 | 10.224 | 10.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.651 | 7 | 7 | 49 | 61 | 67 | 65 | 78 | 65 | 55 | 72 |
| Total debt | 1.651 | 7 | 7 | 49 | 61 | 67 | 65 | 78 | 65 | 55 | 72 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Overgaard Eidorff | Management | 0 companies |