| Revenue | DKK 7K | -81% |
| EBITDA | DKK 7K | +101% |
| Net profit | DKK -6K | +99% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK -296K | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.535 | 5.559 | 6.288 | 2.004 | 4.762 | 153 | 40 | 7 |
| Staff expenses | -1.613 | -1.948 | -1.640 | -1.449 | -681 | -652 | -53 | -0 |
| EBITDA | 1.964 | 3.415 | 4.496 | 419 | -5.866 | -855 | -605 | 7 |
| Depreciation & amort. | 1.136 | 1.124 | -1.125 | -3.948 | -247 | -550 | -0 | -0 |
| EBIT | 828 | 2.291 | 3.370 | -3.530 | -6.113 | -1.406 | -605 | 7 |
| Net financials | -2.235 | -2.200 | -2.083 | -1.815 | -1.887 | -76 | -509 | -14 |
| Profit before tax | -1.408 | 91 | 1.287 | -5.344 | -8.000 | -1.482 | -1.115 | -6 |
| Tax | -997 | 20 | 445 | -988 | -1.250 | -170 | -139 | -0 |
| Net profit | -411 | 71 | 842 | -4.356 | -6.750 | -1.312 | -975 | -6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 77.059 | 76.093 | 73.224 | 65.860 | 32.624 | 4.288 | 2.134 | 2.106 |
| Equity | 14.830 | 15.350 | 16.844 | 13.277 | 5.997 | 685 | -290 | -296 |
| Long-term debt | 49.767 | 48.451 | 46.306 | 43.455 | 54 | 0 | 0 | 15 |
| Short-term debt | 9.758 | 9.623 | 7.139 | 7.794 | 25.644 | 2.844 | 2.424 | 2.387 |
| Total debt | 59.526 | 58.073 | 53.445 | 51.250 | 25.698 | 2.844 | 2.424 | 2.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Brenstensgård Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bay-Smidt | Management | 0 companies |
| Henning Hansen | Chairman | 0 companies |
| Susanne Møberg | Board of Directors | 0 companies |
| Valdemar Bay-Smidt | Chairman | 0 companies |