| Revenue | DKK -32K | +2031% |
| EBITDA | DKK -54K | -51% |
| Net profit | DKK -42K | -52% |
| Total assets | DKK 279K | -13% |
| Equity | DKK 264K | -14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 549 | 1.185 | 668 | 932 | 663 | 468 | 373 | -1 | -32 |
| Staff expenses | -370 | -459 | -884 | -314 | -725 | -660 | -396 | -327 | -34 | -22 |
| EBITDA | 131 | 90 | 301 | 354 | 207 | 3 | 72 | 46 | -36 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -31 | -31 | -0 | -0 | -0 |
| EBIT | 131 | 90 | 301 | 354 | 191 | -28 | 41 | 46 | -36 | -54 |
| Net financials | 2 | 2 | -80 | -147 | -96 | 173 | -232 | -151 | 0 | 0 |
| Profit before tax | 133 | 92 | 221 | 207 | 96 | 145 | -191 | -105 | -35 | -54 |
| Tax | 29 | 21 | 49 | 47 | 24 | 35 | -42 | -23 | -8 | -12 |
| Net profit | 104 | 71 | 172 | 161 | 72 | 110 | -149 | -82 | -27 | -42 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 335 | 508 | 488 | 666 | 719 | 528 | 377 | 319 | 279 |
| Equity | 154 | 150 | 321 | 382 | 454 | 564 | 415 | 333 | 305 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 186 | 187 | 106 | 207 | 151 | 113 | 44 | 14 | 15 |
| Total debt | 156 | 186 | 187 | 106 | 207 | 151 | 113 | 44 | 14 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|