| Revenue | DKK 4,5M | -5% |
| EBITDA | DKK -505K | -222% |
| Net profit | DKK -490K | -295% |
| Total assets | DKK 2,2M | -21% |
| Equity | DKK 572K | -46% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.660 | 2.185 | 869 | 2.242 | 2.157 | 3.634 | 3.922 | 4.164 | 4.792 | 4.531 |
| Staff expenses | -2.164 | -1.987 | -1.067 | -1.588 | -2.565 | -3.158 | -3.702 | -4.038 | -4.377 | -5.036 |
| EBITDA | 496 | 197 | -275 | 654 | -408 | 476 | 219 | 127 | 416 | -505 |
| Depreciation & amort. | -99 | -91 | -62 | -61 | -50 | -23 | -0 | -0 | -9 | -41 |
| EBIT | 397 | 106 | -337 | 592 | -458 | 453 | 219 | 127 | 407 | -547 |
| Net financials | -3 | -4 | -15 | -8 | -5 | -11 | -6 | -1 | -75 | -74 |
| Profit before tax | 394 | 103 | -352 | 584 | -463 | 442 | 213 | 126 | 332 | -621 |
| Tax | 93 | 28 | -75 | 134 | -97 | 106 | 52 | 30 | 80 | -131 |
| Net profit | 300 | 75 | -277 | 450 | -366 | 336 | 161 | 96 | 251 | -490 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.103 | 1.899 | 1.418 | 1.954 | 1.781 | 2.859 | 2.690 | 2.202 | 2.830 | 2.228 |
| Equity | 500 | 610 | 334 | 784 | 418 | 754 | 714 | 810 | 1.062 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.603 | 1.289 | 1.085 | 1.170 | 1.363 | 2.106 | 1.976 | 1.392 | 1.768 | 1.657 |
| Total debt | 1.603 | 1.289 | 1.085 | 1.170 | 1.363 | 2.106 | 1.976 | 1.392 | 1.768 | 1.657 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Management | Management | 2015 | — | — |
FH Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJGAARD & CO. A/S | Company | 50.0% | 50.0% | 2016 |
Mile Byg ApS | Company | 25.0% | 25.0% | 2015 |
BERCO HOLDING ApS | Company | 10.0% | 10.0% | 2016 |
ASLA ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mile Ivaskovic | Management | 0 companies |
| Flemming Højgaard Christiansen | Management | 0 companies |