| Revenue | DKK -576K | -111% |
| EBITDA | DKK -858K | -117% |
| Net profit | DKK -869K | -118% |
| Total assets | DKK 2,6M | -60% |
| Equity | DKK 1,2M | -77% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.729 | 91 | 1.381 | 464 | -2.529 | 3.558 | 4.583 | 6.907 | 5.343 | -576 |
| Staff expenses | -1.647 | -1.243 | -1.313 | -1.490 | -1.334 | -892 | -48 | -42 | -412 | -282 |
| EBITDA | 1.082 | -1.152 | 68 | -1.026 | -3.863 | 2.666 | 4.535 | 6.865 | 4.931 | -858 |
| Depreciation & amort. | -661 | -668 | -592 | -518 | -1.446 | -452 | -214 | -169 | -136 | -109 |
| EBIT | 421 | -1.820 | -524 | -1.544 | -5.310 | 2.215 | 4.321 | 6.697 | 4.795 | -967 |
| Net financials | -437 | -397 | -406 | -336 | -418 | -545 | -486 | -136 | -55 | 98 |
| Profit before tax | -16 | -2.216 | -930 | -1.880 | -5.728 | 1.669 | 3.835 | 6.561 | 4.739 | -869 |
| Tax | -40 | -483 | -204 | 254 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 24 | -1.733 | -725 | -2.134 | -5.728 | 1.669 | 3.835 | 6.561 | 4.739 | -869 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.011 | 10.345 | 11.014 | 9.728 | 5.549 | 9.287 | 5.633 | 9.487 | 6.606 | 2.622 |
| Equity | 2.549 | 816 | 91 | -2.044 | -7.772 | -5.084 | -1.249 | 5.312 | 5.051 | 1.183 |
| Long-term debt | 4.018 | 3.690 | 3.339 | 2.967 | 3.325 | 3.316 | 1.000 | 0 | 0 | 0 |
| Short-term debt | 3.010 | 5.840 | 7.585 | 8.804 | 9.995 | 11.055 | 5.882 | 4.175 | 1.554 | 1.439 |
| Total debt | 7.029 | 9.529 | 10.924 | 11.771 | 13.320 | 14.371 | 6.882 | 4.175 | 1.554 | 1.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHNS Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hasse Næsby Sørensen | Management | 0 companies |