| Revenue | DKK 19,6M | +62% |
| EBITDA | DKK 10,5M | +181% |
| Net profit | DKK -814K | +76% |
| Total assets | DKK 67,9M | -12% |
| Equity | DKK 11,9M | -6% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.075 | 8.634 | 13.146 | 12.074 | 19.586 |
| Staff expenses | -6.981 | -6.570 | -7.208 | -7.289 | -9.094 |
| EBITDA | 5.094 | 2.063 | 5.938 | 3.731 | 10.491 |
| Depreciation & amort. | -3.640 | -3.675 | -4.196 | -4.775 | -8.831 |
| EBIT | 1.454 | -1.611 | 1.742 | -1.044 | 1.660 |
| Net financials | -2.293 | -2.254 | -3.010 | -3.331 | -2.698 |
| Profit before tax | -839 | -3.865 | -1.268 | -4.375 | -1.038 |
| Tax | -175 | -841 | -272 | -957 | -224 |
| Net profit | -664 | -3.024 | -996 | -3.418 | -814 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 83.674 | 81.339 | 80.012 | 77.119 | 67.876 |
| Equity | 20.149 | 17.125 | 16.129 | 12.710 | 11.896 |
| Long-term debt | 47.266 | 47.195 | 49.733 | 48.196 | 30.757 |
| Short-term debt | 12.581 | 14.183 | 11.586 | 14.605 | 23.839 |
| Total debt | 59.847 | 61.378 | 61.319 | 62.801 | 54.596 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|