| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 1,5M | -8% |
| Net profit | DKK 880K | -16% |
| Total assets | DKK 20,7M | +0% |
| Equity | DKK 8,1M | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 597 | 1.596 | 1.587 | 1.651 | 1.432 | 1.427 | 1.554 | 1.587 | 1.624 | 1.493 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 880 | 1.596 | 1.587 | 1.651 | 1.432 | 1.427 | 1.554 | 1.587 | 1.624 | 1.493 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 880 | 1.596 | 1.587 | 1.651 | 1.432 | 1.427 | 1.554 | 1.587 | 1.624 | 1.493 |
| Net financials | -180 | -371 | -358 | -362 | -356 | -320 | -332 | -264 | -335 | -362 |
| Profit before tax | 700 | 1.224 | 1.229 | 1.289 | 1.076 | 1.106 | 1.222 | 1.323 | 1.289 | 1.131 |
| Tax | 153 | 269 | 199 | 284 | 237 | 243 | 270 | 292 | 241 | 251 |
| Net profit | 547 | 955 | 1.030 | 1.005 | 839 | 863 | 952 | 1.031 | 1.048 | 880 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.052 | 14.654 | 20.960 | 21.065 | 21.281 | 20.274 | 20.982 | 20.230 | 20.668 | 20.731 |
| Equity | 2.603 | 3.337 | 8.255 | 8.230 | 8.063 | 8.088 | 8.176 | 8.256 | 8.273 | 8.104 |
| Long-term debt | 8.559 | 8.204 | 7.839 | 7.469 | 7.076 | 6.686 | 6.269 | 5.848 | 5.414 | 4.981 |
| Short-term debt | 2.723 | 2.850 | 3.122 | 3.526 | 4.205 | 3.468 | 4.409 | 3.902 | 4.702 | 5.269 |
| Total debt | 11.283 | 11.054 | 10.960 | 10.994 | 11.281 | 10.154 | 10.677 | 9.750 | 10.116 | 10.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANNIBAL MEDIA GROUP ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Thura Obel | Management | 0 companies |