| Revenue | DKK 6M | +7% |
| EBITDA | DKK 2,6M | +7% |
| Net profit | DKK 2M | +8% |
| Total assets | DKK 6,8M | +0% |
| Equity | DKK 5,2M | +0% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.010 | 2.936 | 3.679 | 3.591 | 3.414 | 3.610 | 4.532 | 5.356 | 5.622 | 6.037 |
| Staff expenses | -2.002 | -2.045 | -2.248 | -2.242 | -2.182 | -1.960 | -2.540 | -3.029 | -3.160 | -3.404 |
| EBITDA | 1.008 | 890 | 1.431 | 1.349 | 1.232 | 1.649 | 1.992 | 2.327 | 2.462 | 2.633 |
| Depreciation & amort. | -83 | -99 | -117 | -140 | -170 | -109 | -99 | -105 | -110 | -98 |
| EBIT | 925 | 792 | 1.314 | 1.209 | 1.062 | 1.541 | 1.894 | 2.223 | 2.352 | 2.535 |
| Net financials | -19 | -6 | 16 | 1 | -0 | -7 | -20 | -5 | 19 | 30 |
| Profit before tax | 906 | 785 | 1.331 | 1.210 | 1.062 | 1.534 | 1.874 | 2.217 | 2.371 | 2.565 |
| Tax | 214 | 173 | 293 | 266 | 234 | 337 | 411 | 485 | 522 | 566 |
| Net profit | 692 | 613 | 1.038 | 944 | 828 | 1.196 | 1.463 | 1.732 | 1.849 | 1.999 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.408 | 2.611 | 3.025 | 3.329 | 3.883 | 4.365 | 5.010 | 6.093 | 6.832 | 6.814 |
| Equity | 992 | 1.325 | 1.963 | 2.307 | 2.535 | 3.131 | 3.594 | 4.326 | 5.175 | 5.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 414 | 439 | 460 |
| Short-term debt | 1.408 | 1.278 | 1.054 | 1.022 | 1.348 | 1.234 | 1.416 | 1.353 | 1.218 | 1.180 |
| Total debt | 1.408 | 1.278 | 1.054 | 1.022 | 1.348 | 1.234 | 1.416 | 1.767 | 1.657 | 1.640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Management | Management | 2015 | — | — |
ES Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Strøm Holding ApS | Company | 50.0% | 50.0% | 2017 |
L. T. Jeppesen Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Timmy Jeppesen | Management | 0 companies |
| Erhardt Strøm | Management | 0 companies |