| Revenue | DKK -1,7M | -35% |
| EBITDA | DKK -4,8M | +8% |
| Net profit | DKK -4,7M | +5% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK -6,3M | -297% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | -31 | -2.577 | -1.669 |
| Staff expenses | -1.042 | -2.616 | -3.131 |
| EBITDA | -1.073 | -5.193 | -4.801 |
| Depreciation & amort. | -33 | -33 | -240 |
| EBIT | -1.106 | -5.226 | -5.040 |
| Net financials | -2 | -27 | -212 |
| Profit before tax | -1.108 | -5.253 | -4.192 |
| Tax | -184 | -305 | 530 |
| Net profit | -924 | -4.948 | -4.722 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 1.175 | 2.500 | 2.457 |
| Equity | 360 | -1.588 | -6.310 |
| Long-term debt | 0 | 0 | 1.934 |
| Short-term debt | 815 | 4.087 | 6.832 |
| Total debt | 815 | 4.087 | 8.767 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JC Management | Management | 2015 – 2018 |
MB Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Christensen | Management | 0 companies |
| Max Børglum Stripp | Management | 0 companies |
| David Today Ventzel | Chairman | 0 companies |
| Suketu Kishor Devani | Board of Directors | 0 companies |
| Tommy Ahlers | Board of Directors | 0 companies |
| Abdel Krim Ben M'Barek | Chairman | 0 companies |