| Revenue | DKK 2,7M | +40% |
| EBITDA | DKK 2,7M | +40% |
| Net profit | DKK 3,3M | +28% |
| Total assets | DKK 27,9M | +1% |
| Equity | DKK 27,9M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -1 | -2 | 6.648 | 10.884 | 6.173 | 6.561 | 1.950 | 2.730 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -4 | -1 | -2 | 6.636 | 10.878 | 6.162 | 7.542 | 1.940 | 2.722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -4 | -1 | -2 | 6.636 | 10.878 | 6.162 | 7.542 | 1.940 | 2.722 |
| Net financials | -0 | 13 | 4 | -60 | -11 | -15 | 51 | -1.659 | 605 | 653 |
| Profit before tax | -13 | 9 | 3 | -62 | 6.625 | 10.863 | 6.214 | 5.883 | 2.545 | 3.376 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 121 |
| Net profit | -13 | 9 | 3 | -62 | 6.625 | 10.863 | 6.214 | 5.883 | 2.545 | 3.254 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 395 | 406 | 561 | 7.557 | 18.645 | 23.184 | 25.223 | 27.804 | 27.949 |
| Equity | 107 | 236 | 239 | 327 | 7.087 | 18.100 | 22.759 | 25.210 | 27.755 | 27.854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 71 | 159 | 167 | 234 | 470 | 545 | 425 | 14 | 49 | 95 |
| Total debt | 71 | 159 | 167 | 234 | 470 | 545 | 425 | 14 | 49 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Fogh | Founder | 0 companies |