| Revenue | DKK -2K | -179% |
| EBITDA | DKK -2K | -179% |
| Net profit | DKK 52K | +924% |
| Total assets | DKK 249K | +9% |
| Equity | DKK 194K | +36% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -1 | 2 | 1 | 63 | 243 | 119 | -84 | 2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | 2 | 1 | 63 | 243 | 119 | -84 | 2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | 2 | 1 | 63 | 243 | 119 | -84 | 2 | -2 |
| Net financials | -55 | -66 | -47 | -80 | -0 | -0 | -2 | 13 | 1 | 53 |
| Profit before tax | -57 | -67 | -45 | -79 | 63 | 242 | 118 | -71 | 5 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 16 | -0 | -0 |
| Net profit | -57 | -67 | -45 | -79 | 63 | 242 | 118 | -86 | 5 | 52 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 193 | 115 | 77 | 6 | 30 | 149 | 266 | 223 | 227 | 249 |
| Equity | -7 | -74 | -119 | -198 | -135 | 107 | 224 | 138 | 143 | 194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 200 | 189 | 197 | 204 | 165 | 42 | 42 | 85 | 84 | 55 |
| Total debt | 200 | 189 | 197 | 204 | 165 | 42 | 42 | 85 | 84 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VL | Founder | 2015 | — | — |
VL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Valéry Ludovic Frédéric Lépinette | Founder | 0 companies |
| Valéry Ludovic Fréderic Lépinette | Management | 0 companies |