| Revenue | DKK 70K | +1357% |
| EBITDA | DKK 70K | +1357% |
| Net profit | DKK 53K | +2431% |
| Total assets | DKK 201K | -7% |
| Equity | DKK 76K | +237% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | -71 | -34 | -10 | -2 | -10 | -49 | 89 | 5 | 70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -92 | -71 | -34 | -10 | -2 | -10 | -49 | 89 | 5 | 70 |
| Depreciation & amort. | -11 | -43 | -43 | -118 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -103 | -114 | -77 | -128 | -2 | -10 | -49 | 89 | 5 | 70 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -2 | -0 | -2 | -2 | 1 |
| Profit before tax | -103 | -114 | -77 | -129 | -2 | -12 | -50 | 88 | 3 | 70 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 20 | 1 | 17 |
| Net profit | -103 | -114 | -77 | -129 | -2 | -12 | -50 | 67 | 2 | 53 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 225 | 151 | 18 | 16 | 7 | 73 | 212 | 216 | 201 |
| Equity | 336 | 223 | 146 | 17 | 15 | 3 | -47 | 20 | 23 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 6 | 1 | 1 | 4 | 120 | 192 | 193 | 125 |
| Total debt | 2 | 2 | 6 | 1 | 1 | 4 | 120 | 192 | 193 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2016 | — | — |
VL Management | Management | 2016 | — | — |
VL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VJFN Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lundin | Unofficial title | 0 companies |
| Valéry Ludovic Fréderic Lépinette | Management | 0 companies |
| Valéry Ludovic Fréderic Lépinette | Chief Executive Officer | 0 companies |
| Alwxandre Bernard Henri Woog | Chairman | 0 companies |
| Alexandre Bernard Henri Woog | Chairman | 0 companies |
| José Rosillo | Board of Directors | 0 companies |
| Carsten Rosendal Andersen | Board of Directors | 0 companies |
| Preben Gamst | Board of Directors | 0 companies |