| Revenue | DKK -25K | -23% |
| EBITDA | DKK -25K | +23% |
| Net profit | DKK 787K | -59% |
| Total assets | DKK 72M | +0% |
| Equity | DKK 51,8M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -20 | -53 | -22 | 0 | 0 | 0 | -33 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -20 | -53 | -22 | -21 | -23 | -22 | -33 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -20 | -53 | -22 | -21 | -23 | -22 | -33 | -25 |
| Net financials | 7.233 | -783 | -17.012 | 166 | -40 | 48 | -159 | 59.888 | 1.782 | 772 |
| Profit before tax | 7.221 | -797 | -17.032 | 113 | -63 | 27 | -182 | 59.865 | 1.749 | 746 |
| Tax | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -164 | -40 |
| Net profit | 7.221 | -797 | -17.031 | 113 | -63 | 27 | -182 | 59.865 | 1.913 | 787 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.223 | 27.217 | 8.650 | 8.783 | 8.746 | 8.800 | 9.159 | 73.050 | 71.793 | 71.987 |
| Equity | 7.271 | 6.474 | -10.557 | -10.444 | -10.507 | -10.480 | -10.662 | 49.203 | 51.117 | 51.781 |
| Long-term debt | 19.946 | 19.630 | 17.828 | 18.287 | 14.987 | 14.987 | 15.509 | 5.509 | 0 | 0 |
| Short-term debt | 6 | 1.114 | 1.378 | 939 | 4.265 | 4.292 | 4.311 | 18.338 | 20.677 | 20.206 |
| Total debt | 19.953 | 20.743 | 19.207 | 19.227 | 19.253 | 19.280 | 19.821 | 23.847 | 20.677 | 20.206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|