| Revenue | DKK -5K | -95% |
| EBITDA | DKK -165K | +9% |
| Net profit | DKK -1,2M | -593% |
| Total assets | DKK 14,8M | -2% |
| Equity | DKK 3,7M | -25% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | -774 | 1.291 | 1.125 | 1.156 | 1.128 | 4.707 | -134 | -89 | -5 |
| Staff expenses | -0 | -60 | -120 | -120 | -172 | -103 | -92 | -92 | -92 | -160 |
| EBITDA | 332 | 714 | -229 | 1.005 | 985 | 1.025 | 4.615 | -226 | -181 | -165 |
| Depreciation & amort. | -90 | -297 | -239 | -282 | -316 | -338 | -277 | -17 | -28 | -40 |
| EBIT | 243 | 417 | -468 | 723 | 669 | 687 | 4.337 | -242 | -209 | -205 |
| Net financials | -124 | -252 | -280 | -598 | 21 | -32 | -60 | 895 | 579 | -994 |
| Profit before tax | 119 | 165 | -748 | 125 | 690 | 656 | 4.277 | 653 | 332 | -1.244 |
| Tax | 26 | 36 | -164 | 27 | 152 | 149 | 887 | 147 | 79 | 4 |
| Net profit | 93 | 129 | -584 | 97 | 538 | 506 | 3.390 | 506 | 253 | -1.247 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.852 | 10.621 | 12.689 | 12.963 | 14.682 | 14.819 | 11.156 | 14.455 | 15.191 | 14.822 |
| Equity | 143 | 271 | -312 | -215 | 323 | 829 | 4.219 | 4.725 | 4.978 | 3.730 |
| Long-term debt | 2.820 | 3.447 | 3.628 | 3.019 | 5.260 | 4.727 | 1.908 | 1.933 | 1.875 | 1.789 |
| Short-term debt | 2.865 | 6.874 | 9.374 | 10.159 | 9.099 | 9.145 | 5.029 | 7.797 | 8.339 | 9.302 |
| Total debt | 5.686 | 10.321 | 13.002 | 13.178 | 14.359 | 13.873 | 6.937 | 9.730 | 10.214 | 11.092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
KR Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. H. FRUGT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Rene Christensen | Management | 0 companies |
| Kenneth René Christensen | Management | 0 companies |