| Revenue | DKK 0 | — |
| EBITDA | DKK -136K | -89% |
| Net profit | DKK 190K | +2% |
| Total assets | DKK 11,5M | -3% |
| Equity | DKK 11,3M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -5 | -5 | 0 | -24 | -0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -132 |
| EBITDA | 0 | 0 | 0 | 0 | -5 | -5 | 0 | -24 | -0 | -5 | -21 | -1 | -72 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -40 |
| EBIT | 0 | 0 | 0 | 0 | -5 | -5 | 0 | -24 | -0 | -5 | -21 | -1 | -112 | -176 |
| Net financials | 126 | 1.064 | -1.496 | 548 | 510 | 1.127 | 1.145 | 1.668 | 1.295 | 2.485 | 3.048 | 2.300 | 310 | 401 |
| Profit before tax | 126 | 1.064 | -1.496 | 548 | 505 | 1.122 | 1.145 | 1.645 | 1.295 | 2.481 | 3.027 | 2.299 | 198 | 226 |
| Tax | 19 | 0 | 9 | 220 | 9 | 120 | 31 | 17 | 26 | 20 | 4 | 102 | 12 | 35 |
| Net profit | 107 | 1.064 | -1.505 | 328 | 496 | 1.002 | 1.114 | 1.628 | 1.269 | 2.460 | 3.022 | 2.198 | 186 | 190 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.430 | 7.487 | 6.172 | 6.857 | 6.210 | 5.835 | 6.926 | 8.005 | 9.788 | 11.987 | 13.336 | 12.204 | 11.808 | 11.509 |
| Equity | 5.848 | 6.162 | 4.007 | 3.585 | 3.331 | 4.334 | 4.698 | 5.726 | 6.495 | 7.955 | 10.377 | 11.975 | 11.561 | 11.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 |
| Short-term debt | 582 | 1.325 | 2.165 | 3.272 | 2.879 | 1.501 | 2.228 | 2.279 | 3.293 | 4.032 | 2.958 | 218 | 236 | 0 |
| Total debt | 582 | 1.325 | 2.165 | 3.272 | 2.879 | 1.501 | 2.228 | 2.279 | 3.293 | 4.032 | 2.958 | 218 | 236 | 250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Management | Management | 1975 | — | — |
JW Audit | Audit | 1975 | — | — |
SA Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS | Board of Directors | 2003 | — | — |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Carlsen | Management | 0 companies |
| Jørn Wendelboe Holm | Audit | 0 companies |
| Svend Aage Svendsen | Audit | 0 companies |
| Ole Skou | Board of Directors | 0 companies |
| Sten Hvid Carlsen | Board of Directors | 0 companies |
| Henning Bernhard Jensen | Board of Directors | 0 companies |
| Denis Jørgen Flemming Holmark | Board of Directors | 0 companies |
| Torben Bentzen | Board of Directors | 0 companies |
| Anders Bundgaard Bloch-Sørensen | Board of Directors | 0 companies |
| Lars Skovgaard-Sørensen | Board of Directors | 0 companies |
| Jan Østergaard | Board of Directors | 0 companies |
| Sofie Bloch Fuhrmann | Board of Directors | 0 companies |