| Revenue | DKK -51K | -160% |
| EBITDA | DKK -60K | -35% |
| Net profit | DKK -48K | -103% |
| Total assets | DKK 243K | -6% |
| Equity | DKK -23K | -189% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 519 | 303 | 341 | -184 | -162 | -57 | 311 | -9 | 85 | -51 |
| Staff expenses | -373 | -76 | -669 | -837 | -294 | -178 | -135 | -21 | -129 | -9 |
| EBITDA | 146 | 227 | -328 | -1.021 | -455 | -174 | 177 | -30 | -44 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 146 | 227 | -328 | -1.021 | -455 | -174 | 177 | -30 | -44 | -60 |
| Net financials | 13 | -4 | -14 | -66 | -59 | -158 | -80 | -80 | 1.887 | -2 |
| Profit before tax | 159 | 223 | -342 | -1.087 | -514 | -332 | 97 | -110 | 1.842 | -62 |
| Tax | 38 | 51 | -74 | -239 | -112 | 177 | 11 | -4 | 164 | -14 |
| Net profit | 122 | 172 | -268 | -848 | -402 | -509 | 86 | -106 | 1.679 | -48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 703 | 797 | 1.073 | 918 | 1.017 | 707 | 879 | 482 | 260 | 243 |
| Equity | 222 | 394 | 125 | -722 | -1.124 | -1.633 | -1.547 | -1.653 | 26 | -23 |
| Long-term debt | 300 | 301 | 375 | 614 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 481 | 404 | 948 | 1.640 | 2.141 | 2.340 | 2.426 | 2.135 | 234 | 266 |
| Total debt | 481 | 404 | 948 | 1.640 | 2.141 | 2.340 | 2.426 | 2.135 | 234 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2023 | — | — |
TB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I LOVE MY Holding ApS | Company | 100.0% | 100.0% | 2015 |
BH HOLDING 2010 ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Højris Nielsen | Management | 0 companies |
| Thomas Bærnholdt | Management | 0 companies |