| Revenue | DKK 3,2M | +7% |
| EBITDA | DKK 156K | +292% |
| Net profit | DKK 133K | +366% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 1,4M | +1% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.325 | 3.466 | 3.755 | 4.172 | 4.711 | 3.961 | 4.021 | 3.867 | 3.043 | 3.245 |
| Staff expenses | -1.316 | -2.567 | -3.052 | -3.606 | -3.705 | -3.584 | -3.650 | -3.510 | -3.003 | -3.089 |
| EBITDA | 9 | 898 | 703 | 566 | 1.006 | 377 | 370 | 358 | 40 | 156 |
| Depreciation & amort. | 0 | 330 | -328 | -328 | -314 | -314 | -5 | -21 | -28 | -38 |
| EBIT | 9 | 568 | 375 | 239 | 692 | 62 | 365 | 337 | 12 | 117 |
| Net financials | -0 | -108 | -20 | -12 | -8 | -14 | 14 | -56 | 26 | 54 |
| Profit before tax | 9 | 460 | 355 | 226 | 683 | 48 | 378 | 281 | 38 | 171 |
| Tax | 12 | 104 | 81 | 55 | 153 | 13 | 86 | 64 | 9 | 38 |
| Net profit | -4 | 356 | 274 | 172 | 531 | 35 | 292 | 217 | 29 | 133 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 1.859 | 2.374 | 1.987 | 2.822 | 3.406 | 3.258 | 2.823 | 2.374 | 2.373 |
| Equity | 274 | 630 | 800 | 866 | 1.289 | 1.213 | 1.392 | 1.495 | 1.406 | 1.417 |
| Long-term debt | 0 | 0 | 0 | 0 | 127 | 269 | 273 | 0 | 0 | 0 |
| Short-term debt | 514 | 1.229 | 1.574 | 1.121 | 1.406 | 1.924 | 1.592 | 1.326 | 964 | 954 |
| Total debt | 514 | 1.229 | 1.574 | 1.121 | 1.533 | 2.193 | 1.866 | 1.326 | 964 | 954 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|