| Revenue | DKK 104K | -4% |
| EBITDA | DKK 104K | -4% |
| Net profit | DKK -27K | +30% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 255K | +40% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | 40 | 31 | 84 | 148 | 143 | 136 | 150 | 112 | 108 | 104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | 40 | 31 | 84 | 148 | 143 | 136 | 150 | 112 | 108 | 104 |
| Depreciation & amort. | 5 | 20 | -28 | -22 | -36 | -37 | -37 | -37 | -37 | -37 | -38 |
| EBIT | -19 | 20 | 2 | 62 | 112 | 107 | 99 | 113 | 75 | 71 | 66 |
| Net financials | -24 | -10 | -19 | -29 | -42 | -41 | -42 | -45 | -97 | -112 | -91 |
| Profit before tax | -43 | 10 | -16 | 33 | 69 | 66 | 57 | 68 | -22 | -41 | -26 |
| Tax | -4 | -2 | -4 | 24 | 23 | 22 | 22 | 22 | 2 | -2 | 2 |
| Net profit | -39 | 12 | -13 | 9 | 46 | 43 | 35 | 46 | -24 | -39 | -27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 999 | 2.246 | 3.598 | 3.599 | 3.593 | 3.582 | 3.534 | 3.467 | 3.427 | 3.454 |
| Equity | 66 | 78 | 66 | 75 | 121 | 164 | 199 | 245 | 221 | 182 | 255 |
| Long-term debt | 730 | 705 | 680 | 2.319 | 2.225 | 2.143 | 2.060 | 1.978 | 1.948 | 1.884 | 1.817 |
| Short-term debt | 210 | 216 | 1.501 | 1.205 | 1.253 | 1.286 | 1.322 | 1.310 | 1.298 | 1.361 | 1.382 |
| Total debt | 940 | 921 | 2.181 | 3.523 | 3.478 | 3.429 | 3.382 | 3.289 | 3.246 | 3.245 | 3.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2015 | — | — |
EC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMLE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Gilkrog | Management | 0 companies |
| Erik Christensen | Management | 0 companies |