| Revenue | DKK 1,1M | +48% |
| EBITDA | DKK 867K | +62% |
| Net profit | DKK 855K | +94% |
| Total assets | DKK 1,7M | +118% |
| Equity | DKK 1,4M | +138% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 543 | 182 | 339 | 224 | 151 | 418 | 458 | 270 | 735 | 1.087 |
| Staff expenses | -263 | -208 | -217 | -253 | -98 | -175 | -311 | -251 | -200 | -220 |
| EBITDA | 280 | -26 | 122 | -29 | 53 | 244 | 147 | 19 | 535 | 867 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 280 | -26 | 122 | -29 | 53 | 244 | 147 | 19 | 535 | 867 |
| Net financials | 0 | -2 | 17 | -0 | -0 | -2 | -5 | -2 | 24 | 180 |
| Profit before tax | 280 | -28 | 140 | -29 | 52 | 242 | 143 | 18 | 559 | 1.047 |
| Tax | 62 | -10 | 27 | -6 | 12 | 53 | 32 | 5 | 119 | 192 |
| Net profit | 218 | -18 | 113 | -23 | 41 | 188 | 111 | 13 | 440 | 855 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 341 | 330 | 234 | 143 | 470 | 400 | 281 | 763 | 1.663 |
| Equity | 268 | 198 | 232 | 155 | 100 | 239 | 235 | 130 | 570 | 1.358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 143 | 98 | 79 | 43 | 231 | 165 | 151 | 193 | 306 |
| Total debt | 171 | 143 | 98 | 79 | 43 | 231 | 165 | 151 | 193 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|