| Revenue | DKK 6,9M | -10% |
| EBITDA | DKK 20,5M | +224% |
| Net profit | DKK 11M | +185% |
| Total assets | DKK 214,9M | -42% |
| Equity | DKK 27,5M | -80% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.102 | 6.783 | 6.090 | 6.858 | 7.257 | 6.332 | 6.091 | 3.966 | 7.681 | 6.937 |
| Staff expenses | -1.340 | -1.370 | -1.337 | -1.419 | -1.274 | -2.196 | -2.306 | -2.755 | -2.517 | -801 |
| EBITDA | 5.923 | 5.942 | 5.523 | 5.576 | 2.397 | -1.708 | 39.015 | 2.345 | 6.314 | 20.466 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.332 |
| EBIT | 5.923 | 5.942 | 5.523 | 5.576 | 2.397 | -1.708 | 39.015 | 2.345 | 6.314 | 19.134 |
| Net financials | -675 | -509 | 256 | 379 | 460 | 1.018 | 1.357 | -426 | -2.579 | -5.154 |
| Profit before tax | 5.248 | 5.433 | 5.779 | 5.955 | 2.856 | -690 | 40.371 | 1.919 | 3.735 | 13.980 |
| Tax | 1.173 | 1.263 | 1.153 | 1.270 | 589 | -189 | 8.882 | 470 | -137 | 2.957 |
| Net profit | 4.075 | 4.170 | 4.626 | 4.684 | 2.267 | -501 | 31.489 | 1.450 | 3.873 | 11.023 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.180 | 171.660 | 211.851 | 213.600 | 212.568 | 246.222 | 281.427 | 365.447 | 368.220 | 214.864 |
| Equity | 86.562 | 90.732 | 95.358 | 100.042 | 102.310 | 101.809 | 133.298 | 134.748 | 138.621 | 27.544 |
| Long-term debt | 51.324 | 48.352 | 84.180 | 81.031 | 77.873 | 112.050 | 108.363 | 192.362 | 190.411 | 136.588 |
| Short-term debt | 10.166 | 10.304 | 9.910 | 10.085 | 10.723 | 11.977 | 11.564 | 9.822 | 11.305 | 20.412 |
| Total debt | 61.491 | 58.656 | 94.090 | 91.116 | 88.597 | 124.027 | 119.926 | 202.184 | 201.716 | 157.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2016 | — | — |
HL Founder | Founder | 2015 | — | — |
JE Management | Management | 2021 | — | — |
OW Management | Management | 2020 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huusly A/S | Company | 100.0% | 100.0% | 2024 |
H. LYNGBY PEDERSEN HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Laurits Poulsen | Management | 0 companies |
| Henning Lyngby Pedersen | Founder | 0 companies |
| Jacob Elstrøm Toldbod | Management | 0 companies |
| Ole Wagner | Management | 0 companies |
| Mads Jespersen | Chief Executive Officer | 0 companies |
| Jens Rytter Andersen | Chairman | 0 companies |
| Carsten Lyngby Pedersen | Board of Directors | 0 companies |