| Revenue | DKK 1,5B | +2% |
| EBITDA | DKK 489,7M | -1% |
| Net profit | DKK -593,4M | -41% |
| Total assets | DKK 6,5B | +2% |
| Equity | DKK -3B | -26% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285.219 | 959.495 | 866.948 | 985.695 | 0 | 0 | 0 | 0 | 1.438.176 | 1.469.695 |
| Staff expenses | -99.116 | -359.532 | -345.603 | -373.351 | -0 | -0 | -0 | -0 | -507.950 | -578.038 |
| EBITDA | 126.939 | 397.476 | 334.790 | 301.245 | -673 | -250.540 | -200.480 | -444 | 496.316 | 489.733 |
| Depreciation & amort. | -80.757 | -295.059 | -271.411 | -281.346 | -0 | -0 | -0 | -0 | -260.786 | -363.478 |
| EBIT | 46.182 | 102.417 | 63.379 | 19.899 | -673 | -250.540 | -200.480 | -444 | 235.530 | 126.255 |
| Net financials | -67.032 | -232.177 | -271.956 | -376.993 | -27 | -256.546 | -35.604 | -29.402 | -657.433 | -718.964 |
| Profit before tax | -20.850 | -129.760 | -208.577 | -357.094 | -700 | -257.086 | -236.083 | -29.846 | -421.903 | -592.709 |
| Tax | 204 | 3.221 | -3.946 | 36 | 103 | -458 | -26 | -111 | -321 | 643 |
| Net profit | -21.054 | -132.981 | -204.632 | -357.130 | -803 | -256.628 | -236.057 | -29.734 | -421.582 | -593.352 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363.915 | 4.588.856 | 5.024.282 | 4.977.790 | 228 | 633 | 477 | 3.370 | 6.346.057 | 6.500.419 |
| Equity | 225.219 | 75.500 | -67.709 | -442.085 | -1.713 | -258.341 | -494.398 | 0 | -2.378.218 | -2.988.359 |
| Long-term debt | 2.013.803 | 4.361.437 | 2.217.216 | 2.224.675 | 0 | 0 | 0 | 0 | 3.197.227 | 3.383.856 |
| Short-term debt | 2.124.165 | 151.378 | 2.874.775 | 3.193.199 | 1.941 | 258.974 | 494.874 | 332.062 | 5.527.049 | 6.104.922 |
| Total debt | 4.137.968 | 4.512.815 | 5.091.991 | 5.417.875 | 1.941 | 258.974 | 494.874 | 332.062 | 8.724.276 | 9.488.778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Founder | Founder | 2015 | — | — |
MA Management | Management | 2015 | — | — |
SK Management | Management | 2024 | — | — |
SM Management | Management | 2015 | — | — |
ZO Management | Management | 2015 | — | — |
SR Management | Management | 2015 | — | — |
PP Management | Management | 2017 | — | — |
DB Management | Management | 2023 | — | — |
LO Management | Management | 2022 | — | — |
KO Management | Management | 2024 | — | — |
PN Management | Management | 2020 | — | — |
PL Management | Management | 2023 | — | — |
HH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Weitemeyer | Founder | 0 companies |
| Manish Aggarwal | Management | 0 companies |
| Søren Karas | Management | 0 companies |
| Scott Moseley | Management | 0 companies |
| Zion Oved | Management | 0 companies |
| Simon Richard Constable Ellis | Management | 0 companies |
| Philip Pacey | Management | 0 companies |
| Dennis Bjørn Krog-Meyer | Management | 0 companies |
| Lars Oscar Tylegård | Management | 0 companies |
| Kristian Ole Jakobsen | Management | 0 companies |
| Per Niklas Ljungström | Management | 0 companies |
| Peter Lytzen | Management | 0 companies |
| Henrik Hvidt-Karlsson | Management | 0 companies |