| Revenue | DKK 1,3M | -18% |
| EBITDA | DKK -53K | -122% |
| Net profit | DKK -247K | -294% |
| Total assets | DKK 449K | -53% |
| Equity | DKK 15K | -96% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 1.339 | 1.414 | 1.674 | 1.602 | 1.317 |
| Staff expenses | -1.243 | -1.278 | -1.297 | -1.360 | -1.370 |
| EBITDA | 96 | 136 | 377 | 243 | -53 |
| Depreciation & amort. | -62 | -62 | -94 | -75 | -199 |
| EBIT | 35 | 75 | 283 | 168 | -252 |
| Net financials | -6 | -2 | -5 | -7 | -2 |
| Profit before tax | 29 | 72 | 278 | 161 | -254 |
| Tax | 6 | 16 | 62 | 33 | -7 |
| Net profit | 22 | 56 | 217 | 128 | -247 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 750 | 776 | 1.309 | 961 | 449 |
| Equity | 289 | 295 | 462 | 390 | 15 |
| Long-term debt | 0 | 0 | 28 | 0 | 0 |
| Short-term debt | 434 | 459 | 802 | 564 | 433 |
| Total debt | 434 | 459 | 830 | 564 | 433 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KK Management | Management | 2015 – 2023 |
MB Management | Management | 2015 – 2023 |
DF Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Kjeldgaard Bertelsen | Management | 0 companies |
| Marianne Bjerrisgaard Henriksen | Management | 0 companies |
| Dina Funderskov Høst | Management | 0 companies |