| Revenue | DKK 151K | +9% |
| EBITDA | DKK -130K | +70% |
| Net profit | DKK -140K | +37% |
| Total assets | DKK 6,5M | -14% |
| Equity | DKK 4,3M | -9% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.850 | 1.898 | 1.074 | 3.217 | 2.125 | 838 | 81 | 136 | 138 | 151 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.844 | 1.888 | 1.058 | 3.205 | 2.108 | 771 | -63 | -474 | -430 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.844 | 1.888 | 1.058 | 3.205 | 2.108 | 771 | -63 | -474 | -430 | -130 |
| Net financials | 479 | 680 | 708 | 872 | 554 | 21 | 34 | -163 | 209 | -10 |
| Profit before tax | 2.324 | 2.568 | 1.767 | 4.077 | 2.662 | 792 | -29 | -637 | -221 | -140 |
| Tax | 529 | 576 | 402 | 942 | 599 | 154 | 0 | -1 | -0 | -0 |
| Net profit | 1.795 | 1.992 | 1.365 | 3.136 | 2.063 | 639 | -30 | -635 | -221 | -140 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.909 | 7.780 | 9.496 | 12.054 | 11.581 | 10.061 | 9.025 | 8.473 | 7.559 | 6.474 |
| Equity | 1.875 | 3.627 | 4.992 | 7.383 | 7.716 | 6.650 | 6.130 | 5.200 | 4.762 | 4.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.364 | 1.364 | 1.364 | 1.364 |
| Short-term debt | 4.505 | 3.048 | 2.998 | 2.223 | 818 | 3.409 | 1.528 | 1.909 | 1.433 | 780 |
| Total debt | 4.505 | 3.048 | 2.998 | 2.223 | 818 | 3.409 | 2.892 | 3.273 | 2.797 | 2.144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|