| Revenue | — | — |
| EBITDA | DKK -841K | -183% |
| Net profit | DKK -498,8M | -11% |
| Total assets | DKK 2,9B | +0% |
| Equity | DKK -2,5B | -25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 285.219 | 959.495 | — | — | — | — | — | — | — | — |
| Staff expenses | -99.116 | -359.532 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126.939 | 397.795 | -336 | -526 | -467 | -370 | -351 | -293 | -297 | -841 |
| Depreciation & amort. | -80.757 | -295.059 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46.182 | 102.736 | -336 | -526 | -467 | -370 | -351 | -293 | -297 | -841 |
| Net financials | -67.032 | -232.177 | -203.875 | -356.464 | -312.673 | -636.025 | -381.171 | -420.844 | -464.649 | -514.380 |
| Profit before tax | -20.850 | -129.441 | -204.211 | -356.990 | -338.235 | -636.394 | -266.107 | -461.140 | -450.321 | -498.845 |
| Tax | 204 | 3.221 | -74 | -116 | 116 | -145 | -41 | -91 | -0 | -0 |
| Net profit | -21.054 | -132.662 | -204.137 | -356.874 | -338.351 | -636.249 | -266.066 | -461.049 | -450.321 | -498.845 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.363.905 | 4.589.790 | 2.657.892 | 2.567.448 | 2.550.256 | 2.495.804 | 2.858.881 | 2.961.562 | 2.921.975 | 2.932.689 |
| Equity | 225.219 | 75.654 | -67.466 | -441.515 | -771.750 | -1.172.664 | -1.190.991 | -1.509.354 | -2.013.885 | -2.518.391 |
| Long-term debt | 2.013.803 | 4.361.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.124.155 | 152.158 | 2.725.358 | 3.008.963 | 3.322.006 | 3.668.468 | 4.049.872 | 4.470.916 | 4.935.860 | 5.451.080 |
| Total debt | 4.137.958 | 4.513.595 | 2.725.358 | 3.008.963 | 3.322.006 | 3.668.468 | 4.049.872 | 4.470.916 | 4.935.860 | 5.451.080 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2024 | — | — |
ZO Management | Management | 2015 | — | — |
PP Management | Management | 2017 | — | — |
MA Management | Management | 2015 | — | — |
DB Management | Management | 2023 | — | — |
LO Management | Management | 2022 | — | — |
KO Management | Management | 2024 | — | — |
PN Management | Management | 2020 | — | — |
SM Management | Management | 2015 | — | — |
PL Management | Management | 2023 | — | — |
HH Management | Management | 2015 | — | — |
SR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERRV Holdings ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Karas | Management | 0 companies |
| Zion Oved | Management | 0 companies |
| Philip Pacey | Management | 0 companies |
| Manish Aggarwal | Management | 0 companies |
| Dennis Bjørn Krog-Meyer | Management | 0 companies |
| Lars Oscar Tylegård | Management | 0 companies |
| Kristian Ole Jakobsen | Management | 0 companies |
| Per Niklas Ljungström | Management | 0 companies |
| Scott Moseley | Management | 0 companies |
| Peter Lytzen | Management | 0 companies |
| Henrik Hvidt-Karlsson | Management | 0 companies |
| Simon Richard Constable Ellis | Management | 0 companies |