| Revenue | DKK 6,4M | -50% |
| EBITDA | DKK 2,5M | -72% |
| Net profit | DKK 443K | -93% |
| Total assets | DKK 82,3M | -11% |
| Equity | DKK 19,4M | +2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.974 | 5.909 | 4.848 | 7.951 | 6.761 | 10.991 | 10.544 | 37.693 | 12.760 | 6.399 |
| Staff expenses | -2.021 | -1.660 | -1.602 | -1.907 | -2.110 | -2.429 | -2.525 | -2.870 | -3.983 | -3.906 |
| EBITDA | 1.953 | 4.248 | 3.246 | 6.044 | 4.652 | 8.562 | 8.019 | 34.823 | 8.777 | 2.493 |
| Depreciation & amort. | 444 | 454 | -492 | -525 | -626 | -308 | -291 | -254 | -229 | -182 |
| EBIT | 1.509 | 3.794 | 2.755 | 5.519 | 4.026 | 8.254 | 7.728 | 34.569 | 8.548 | 2.311 |
| Net financials | -110 | 437 | -159 | -292 | -585 | -933 | -964 | -1.197 | -975 | -1.768 |
| Profit before tax | 1.400 | 4.232 | 2.595 | 5.227 | 3.440 | 7.321 | 6.764 | 33.372 | 7.573 | 543 |
| Tax | 322 | 942 | 583 | 1.202 | 817 | 1.867 | 1.667 | 7.888 | 1.664 | 100 |
| Net profit | 1.077 | 3.290 | 2.012 | 4.025 | 2.623 | 5.454 | 5.097 | 25.484 | 5.909 | 443 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.088 | 28.330 | 23.415 | 25.522 | 53.304 | 49.712 | 42.163 | 82.118 | 92.926 | 82.296 |
| Equity | 7.973 | 11.263 | 10.275 | 12.299 | 923 | 6.370 | 7.468 | 29.023 | 18.954 | 19.402 |
| Long-term debt | 0 | 0 | 0 | 0 | 61 | 53 | 54 | 0 | 0 | 0 |
| Short-term debt | 17.868 | 16.874 | 13.019 | 13.175 | 52.320 | 43.289 | 34.641 | 53.095 | 73.972 | 62.894 |
| Total debt | 17.868 | 16.874 | 13.019 | 13.175 | 52.381 | 43.342 | 34.695 | 53.095 | 73.972 | 62.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LDG Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Lindgreen | Management | 0 companies |
| Britha Frost Lindgreen | Board of Directors | 0 companies |
| Jens Jensen Øe | Chairman | 0 companies |