| Revenue | DKK 11M | +20% |
| EBITDA | DKK 3M | +108% |
| Net profit | DKK 1,6M | +105% |
| Total assets | DKK 351M | +0% |
| Equity | DKK 159,4M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -22 | -3.290 | 2.851 | 1.967 | 11.025 | 10.312 | 9.162 | 11.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -22 | -3.290 | 2.851 | 1.967 | 23.253 | 67.880 | -39.838 | 3.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -22 | -3.290 | 2.851 | 1.967 | 23.253 | 67.880 | -39.838 | 3.038 |
| Net financials | 0 | -204 | -808 | -2.316 | -2.791 | -1.192 | -1.226 | -840 | -1.039 |
| Profit before tax | -12 | -226 | -4.098 | 536 | 55.835 | 22.061 | 66.654 | -40.678 | 1.999 |
| Tax | -0 | -51 | -901 | 316 | 12.284 | 3.181 | 14.664 | -8.949 | 440 |
| Net profit | -12 | -175 | -3.196 | 219 | 43.551 | 18.880 | 51.990 | -31.729 | 1.559 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 64.895 | 138.978 | 296.175 | 353.242 | 370.161 | 432.750 | 349.530 | 351.022 |
| Equity | 38 | 49.813 | 46.617 | 46.836 | 168.887 | 181.067 | 227.757 | 157.828 | 159.387 |
| Long-term debt | 0 | 0 | 0 | 0 | 332.342 | 166.182 | 166.193 | 166.205 | 166.216 |
| Short-term debt | 5 | 15.082 | 92.361 | 249.339 | 6.606 | 9.666 | 12.891 | 10.371 | 12.055 |
| Total debt | 5 | 15.082 | 92.361 | 249.339 | 172.777 | 175.848 | 179.084 | 176.576 | 178.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Management | Management | 2015 | — | — |
HV Management | Management | 2022 | — | — |
AS Management | Management | 2023 | — | — |
LH Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PADK Salt 1 ApS | Company | 100.0% | 100.0% | 2025 |
Saltholmsgade Holding A/S | Company | 100.0% | 100.0% | 2017 |
Saltholmsgade Holding Residential ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgen Horst Petersen | Management | 0 companies |
| Hans Vermeeren | Management | 0 companies |
| Anders Skovgaard Klingbeil | Management | 0 companies |
| Louise Hertz | Management | 0 companies |
| Ingo Hitsch-Klöckner | Board of Directors | 0 companies |
| Johannes Wassmann | Board of Directors | 0 companies |
| Klaus Gad | Board of Directors | 0 companies |
| Jens Bjørnstad Stausholm | Board of Directors | 0 companies |
| Albert Cornelius Tol | Chairman | 0 companies |
| Trond Conrad | Board of Directors | 0 companies |
| Keld Jessen | Board of Directors | 0 companies |
| Lars Høyer | Board of Directors | 0 companies |
| Michael Lindemann | Board of Directors | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| Nathalie Marion-Denise Winkelmann | Chairman | 0 companies |
| Niels Elbek | Board of Directors | 0 companies |
| Jørgen Jacobsen | Board of Directors | 0 companies |