| Revenue | DKK -50K | -172% |
| EBITDA | DKK -50K | -172% |
| Net profit | DKK -86K | +36% |
| Total assets | DKK 351K | -28% |
| Equity | DKK 337K | -20% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 475 | 722 | 544 | 724 | 705 | 234 | 199 | 176 | 69 | -50 |
| Staff expenses | -452 | -469 | -441 | -438 | -520 | -2 | -0 | -0 | -0 | -0 |
| EBITDA | 23 | 253 | 21 | 201 | 150 | 232 | 65 | 176 | 69 | -50 |
| Depreciation & amort. | -56 | -56 | -56 | -56 | -26 | -75 | -0 | -0 | -0 | -0 |
| EBIT | -33 | 197 | -35 | 145 | 124 | 157 | 65 | 176 | 69 | -50 |
| Net financials | -12 | -8 | -5 | -4 | -0 | 39 | -68 | 5 | -240 | -60 |
| Profit before tax | -46 | 189 | -40 | 141 | 124 | 196 | -3 | 182 | -171 | -110 |
| Tax | -12 | 42 | -8 | 32 | 28 | 35 | 15 | 41 | -37 | -24 |
| Net profit | -37 | 147 | -33 | 109 | 96 | 161 | -18 | 140 | -134 | -86 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 415 | 346 | 528 | 461 | 636 | 514 | 646 | 486 | 351 |
| Equity | 15 | 162 | 130 | 321 | 329 | 434 | 417 | 557 | 423 | 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 383 | 209 | 182 | 180 | 115 | 202 | 98 | 89 | 63 | 13 |
| Total debt | 383 | 209 | 182 | 180 | 115 | 202 | 98 | 89 | 63 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|