| Revenue | DKK 1M | -39% |
| EBITDA | DKK 616K | -48% |
| Net profit | DKK 470K | -47% |
| Total assets | DKK 2,8M | -6% |
| Equity | DKK 1,3M | -29% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 283 | 463 | 716 | 837 | 965 | 1.046 | 1.297 | 1.389 | 1.678 | 1.022 |
| Staff expenses | -280 | -280 | -387 | -429 | -527 | -484 | -492 | -434 | -499 | -406 |
| EBITDA | 3 | 86 | 329 | 408 | 438 | 561 | 805 | 955 | 1.179 | 616 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -8 | -8 | -0 | -0 | -0 |
| EBIT | 3 | 86 | 329 | 408 | 429 | 553 | 797 | 955 | 1.179 | 616 |
| Net financials | -2 | 0 | -0 | 3 | -0 | -18 | 0 | -34 | -36 | -6 |
| Profit before tax | 2 | 86 | 329 | 411 | 429 | 536 | 797 | 921 | 1.143 | 611 |
| Tax | 1 | 21 | 71 | 90 | 95 | 118 | 177 | 210 | 257 | 140 |
| Net profit | 1 | 65 | 258 | 321 | 334 | 417 | 620 | 711 | 886 | 470 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 420 | 766 | 831 | 1.036 | 1.151 | 1.434 | 3.018 | 2.956 | 2.783 |
| Equity | 81 | 146 | 404 | 474 | 509 | 626 | 846 | 957 | 1.843 | 1.313 |
| Long-term debt | 0 | 21 | 72 | 90 | 94 | 118 | 174 | 0 | 0 | 0 |
| Short-term debt | 150 | 253 | 290 | 266 | 432 | 407 | 410 | 2.061 | 1.113 | 1.470 |
| Total debt | 150 | 274 | 362 | 356 | 527 | 525 | 584 | 2.061 | 1.113 | 1.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
CB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEGBA Holding og Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Lundgren Henriksen | Management | 0 companies |
| Chris Bang Andersen | Management | 0 companies |