| Revenue | DKK 41K | -70% |
| EBITDA | DKK -52K | -167% |
| Net profit | DKK 3,6M | +3843% |
| Total assets | DKK 23,3M | +58% |
| Equity | DKK 17,3M | +38% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 184 | 150 | 114 | 135 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 129 | 114 | 73 | 78 | -52 |
| Depreciation & amort. | -100 | -100 | -100 | -108 | -120 |
| EBIT | 29 | 14 | -27 | -30 | -172 |
| Net financials | -125 | -97 | -3.641 | -80 | 3.777 |
| Profit before tax | -96 | -83 | -3.668 | -110 | 3.605 |
| Tax | -6 | -12 | -20 | -13 | -26 |
| Net profit | -90 | -71 | -3.648 | -97 | 3.631 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18.376 | 18.256 | 14.505 | 14.739 | 23.327 |
| Equity | 16.358 | 16.287 | 12.639 | 12.542 | 17.285 |
| Long-term debt | 1.780 | 1.695 | 1.610 | 1.649 | 1.440 |
| Short-term debt | 97 | 104 | 106 | 411 | 4.491 |
| Total debt | 1.877 | 1.799 | 1.716 | 2.060 | 5.931 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
JS Deputy | Deputy | 2026 |
DS Deputy | Deputy | 2026 |
TP Deputy | Deputy | 2026 |
MB Deputy | Deputy | 2026 |
SL Chief Executive Officer | Chief Executive Officer | 2025 |
GS Deputy | Deputy | 2026 |
KB Deputy | Deputy | 2026 |
KO Deputy | Deputy | 2026 |
GS | Deputy | 2026 |
TR Deputy | Deputy | 2026 |
| Former (21) | ||
PG Deputy | Deputy | 2018 – 2022 |
VB Deputy | Deputy | 2022 – 2026 |
EL Deputy | Deputy | 2022 – 2026 |
KJ Management | Management | 2019 – 2019 |
LB Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
SL Deputy | Deputy | 2018 – 2022 |
PA Deputy | Deputy | 2015 – 2018 |
JC | Deputy | 2015 – 2018 |
HE Management | Management | 2019 – 2022 |
BH Deputy | Deputy | 2018 – 2019 |
GB Deputy | Deputy | 2018 – 2022 |
MR Deputy | Deputy | 2022 – 2026 |
FG Deputy | Deputy | 2015 – 2018 |
TW Deputy | Deputy | 2022 – 2026 |
NF Deputy | Deputy | 2018 – 2022 |
IP Deputy | Deputy | 2015 – 2018 |
SS Management | Management | 2022 – 2022 |
VK Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
CU Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
TR | Deputy | 2015 – 2016 |
CG Deputy | Deputy | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (11) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Chairman | 2026 | |
| Board of Directors | 2025 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Former (20) | ||
| Board of Directors | 2015 – 2017 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2015 – 2018 | |
| Deputy Chairman | 2015 – 2018 | |
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2025 – 2026 | |
| Deputy Chairman | 2018 – 2022 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gravesen | Deputy | 0 companies |
| Vivi Brit Nielsen | Deputy | 0 companies |
| Jesper Smaling | Deputy | 0 companies |
| Daniel Staugaard | Deputy | 0 companies |
| Erik Lauritzen | Deputy | 0 companies |
| Kjeld Jørgen Kückelhahn | Management | 0 companies |
| Lars Blædel Riemann | Chief Executive Officer | 0 companies |
| Stefan Lydal Langpap | Deputy | 0 companies |
| Tage Petersen | Deputy | 0 companies |
| Petter Astrup-Thørring | Deputy | 0 companies |
| Johannes Christian Nissen | Deputy | 0 companies |
| Morten Bo Jespersen | Deputy | 0 companies |
| Hans Erik Kristoffersen | Management | 0 companies |
| Betina Hylleberg Skjøth | Deputy | 0 companies |
| Gerhard Bertelsen | Deputy | 0 companies |
| Morten Ringive | Deputy | 0 companies |
| Susanne Lehmann Pagh | Chief Executive Officer | 0 companies |
| Frank Georg Neidhardt | Deputy | 0 companies |
| Thomas Worm Larsen | Deputy | 0 companies |
| Gitte Sørensen | Deputy | 0 companies |
| Nina Frederiksen | Deputy | 0 companies |
| Kim Bækdal Agerley | Deputy | 0 companies |
| Kim Oberg Jessen | Deputy | 0 companies |
| Inger Plauborg | Deputy | 0 companies |
| Ganeswaran Shanmugaratnam | Deputy | 0 companies |
| Tine Ross | Deputy | 0 companies |
| Stinne Stokkebo | Management | 0 companies |
| Villads Kirkegaard-Jensen | Chief Executive Officer | 0 companies |
| Christian Udby Olesen | Chief Executive Officer | 0 companies |
| Torben Rømer Munk-Christensen | Deputy | 0 companies |
| Christian Gregersen | Deputy | 0 companies |
| Tommy Menzer Prokopek | Board of Directors | 0 companies |
| Svend Erik Petersen | Chairman | 0 companies |
| Pernille Kristensen | Board of Directors | 0 companies |
| Henrik Erling Lundsgaard | Board of Directors | 0 companies |
| Claus Damm Johansen | Board of Directors | 0 companies |
| Lisa Nielsen | Board of Directors | 0 companies |
| Rikke Kirkegaard | Board of Directors | 0 companies |
| Krestina Buus Jeppesen | Board of Directors | 0 companies |
| Carsten Fynboe Sommer | Board of Directors | 0 companies |
| Jan Prokopek Jensen | Board of Directors | 0 companies |
| Bjørn Allerelli Andersen | Deputy Chairman | 0 companies |
| Ellen Trane Nørby | Chairman | 0 companies |
| Kristian Beuschau | Board of Directors | 0 companies |
| Kristian Egeskov Bonefeld | Board of Directors | 0 companies |
| Desalegn Tufa | Board of Directors | 0 companies |
| Tom Hartvig Nielsen | Deputy Chairman | 0 companies |
| Frode Sørensen | Board of Directors | 0 companies |
| Jan Rytkjær Callesen | Deputy Chairman | 0 companies |
| Reidun Wik Kaad | Board of Directors | 0 companies |
| Morten Søndergaard Nielsen | Board of Directors | 0 companies |
| Jens Bill | Board of Directors | 0 companies |
| Kim Rene Olsen | Board of Directors | 0 companies |
| Kjeld Stærk | Chairman | 0 companies |
| Preben Storm | Board of Directors | 0 companies |
| Peter Erik Hansen | Deputy Chairman | 0 companies |
| Jørn Jensen | Board of Directors | 0 companies |
| Peer Slipsager | Board of Directors | 0 companies |
| Erik Andersen Petz | Board of Directors | 0 companies |
| Hans-Martin Friis Møller | Board of Directors | 0 companies |
| John Würtz Larsen | Board of Directors | 0 companies |
| Jeppe Lorenzen | Board of Directors | 0 companies |