| Revenue | DKK 132K | -8% |
| EBITDA | DKK 132K | -8% |
| Net profit | DKK -66K | +27% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 395K | -14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 193 | 536 | 227 | 1.106 | 76 | 59 | 100 | 143 | 132 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | 193 | 536 | 227 | 1.106 | 76 | 59 | 100 | 143 | 132 |
| Depreciation & amort. | -28 | -28 | -28 | -29 | -26 | -21 | -20 | -17 | -16 | -26 |
| EBIT | 97 | 165 | 508 | 198 | 1.080 | 55 | 39 | 83 | 127 | 106 |
| Net financials | -327 | -236 | -312 | -311 | -1 | -120 | -123 | -184 | -242 | -190 |
| Profit before tax | -230 | -71 | 196 | -113 | 1.079 | -66 | -84 | -101 | -115 | -84 |
| Tax | -0 | -0 | -0 | -0 | 180 | -29 | -18 | -22 | -25 | -19 |
| Net profit | -230 | -71 | 196 | -113 | 899 | -36 | -65 | -79 | -89 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.257 | 6.995 | 7.132 | 7.151 | 3.661 | 3.578 | 3.508 | 3.600 | 3.510 | 3.444 |
| Equity | -180 | -251 | -55 | -168 | 731 | 695 | 629 | 550 | 460 | 395 |
| Long-term debt | 7.000 | 7.000 | 7.000 | 7.000 | 2.750 | 2.750 | 2.750 | 3.050 | 3.050 | 3.044 |
| Short-term debt | 437 | 247 | 188 | 319 | 180 | 134 | 129 | 0 | 0 | 6 |
| Total debt | 7.437 | 7.247 | 7.188 | 7.319 | 2.930 | 2.884 | 2.879 | 3.050 | 3.050 | 3.050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Management | Management | 2015 | — | — |
BB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brumé Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Friis Pedersen | Management | 0 companies |
| Brian Brumé | Management | 0 companies |