| Revenue | DKK 5,7M | +12% |
| EBITDA | DKK 2,2M | +35% |
| Net profit | DKK 1,4M | +45% |
| Total assets | DKK 4,9M | -13% |
| Equity | DKK 3,3M | +3% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.529 | 3.259 | 2.853 | 3.501 | 2.883 | 3.923 | 4.394 | 5.576 | 5.100 | 5.696 |
| Staff expenses | -1.545 | -1.917 | -1.948 | -2.184 | -2.177 | -2.212 | -2.642 | -3.127 | -3.485 | -3.467 |
| EBITDA | 985 | 1.342 | 905 | 1.317 | 645 | 1.684 | 1.743 | 2.416 | 1.602 | 2.163 |
| Depreciation & amort. | -339 | -462 | -460 | -434 | -417 | -315 | -417 | -386 | -317 | -342 |
| EBIT | 646 | 879 | 445 | 884 | 228 | 1.369 | 1.326 | 2.030 | 1.285 | 1.821 |
| Net financials | -37 | -24 | -41 | -36 | -35 | -39 | -23 | -36 | -64 | -64 |
| Profit before tax | 609 | 855 | 404 | 848 | 192 | 1.330 | 1.303 | 1.994 | 1.220 | 1.757 |
| Tax | 162 | 188 | 91 | 182 | 45 | 294 | 289 | 447 | 274 | 388 |
| Net profit | 447 | 667 | 313 | 666 | 147 | 1.036 | 1.014 | 1.546 | 946 | 1.368 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.664 | 3.375 | 3.100 | 3.360 | 3.572 | 4.350 | 5.061 | 6.469 | 5.585 | 4.878 |
| Equity | 1.321 | 1.338 | 982 | 1.348 | 1.195 | 2.132 | 2.446 | 3.292 | 3.239 | 3.327 |
| Long-term debt | 141 | 360 | 276 | 153 | 121 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.040 | 1.513 | 1.727 | 1.786 | 2.237 | 2.169 | 2.584 | 3.144 | 2.335 | 1.541 |
| Total debt | 1.181 | 1.873 | 2.003 | 1.939 | 2.358 | 2.169 | 2.584 | 3.144 | 2.335 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jysk Trykluft Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Kruse | Management | 0 companies |
| Michael Kjær Salmansen | Board of Directors | 0 companies |