| Revenue | DKK 81K | +102% |
| EBITDA | DKK 60K | +54% |
| Net profit | DKK 59K | +244% |
| Total assets | DKK 632K | -1% |
| Equity | DKK -9K | +87% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -192 | 291 | 412 | 333 | 218 | 279 | 223 | 358 | 40 | 81 |
| Staff expenses | -245 | -374 | -150 | -61 | -18 | -10 | -0 | -321 | -1 | -20 |
| EBITDA | -624 | -83 | 262 | 272 | 200 | 269 | 223 | 37 | 39 | 60 |
| Depreciation & amort. | -425 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.049 | -83 | 262 | 272 | 200 | 269 | 223 | 37 | 39 | 60 |
| Net financials | -41 | -31 | -92 | -6 | 26 | -17 | -20 | 7 | -73 | 7 |
| Profit before tax | -1.090 | -114 | 170 | 278 | 226 | 252 | 204 | 44 | -34 | 67 |
| Tax | -100 | -0 | 1 | -0 | 8 | 64 | 51 | 22 | 8 | 8 |
| Net profit | -990 | -114 | 169 | 278 | 218 | 187 | 152 | 22 | -41 | 59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 544 | 612 | 456 | 547 | 630 | 609 | 775 | 736 | 637 | 632 |
| Equity | -939 | -1.053 | -884 | -606 | -388 | -201 | -49 | -27 | -68 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.483 | 1.665 | 1.340 | 1.153 | 1.019 | 807 | 819 | 760 | 702 | 637 |
| Total debt | 1.483 | 1.665 | 1.340 | 1.153 | 1.019 | 807 | 819 | 760 | 702 | 637 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|