| Revenue | DKK 5,5M | +11% |
| EBITDA | DKK 15,3M | -3% |
| Net profit | DKK 10M | -1% |
| Total assets | DKK 141,4M | +7% |
| Equity | DKK 55,8M | +17% |
| Employees | — | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -479 | 7.536 | 5.412 | 4.846 | 4.818 | 5.065 | 3.962 | 5.005 | 5.533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | 37.586 | 70.302 | 10.012 | 4.846 | 6.199 | 7.395 | -28.975 | 15.788 | 15.313 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | 37.586 | 70.302 | 10.012 | 4.846 | 6.199 | 7.395 | -28.975 | 15.788 | 15.313 |
| Net financials | -155 | -604 | -2.851 | -924 | -1.230 | -1.301 | -701 | -2.542 | -2.962 | -2.553 |
| Profit before tax | -245 | 36.981 | 67.451 | 9.088 | 3.615 | 4.897 | 6.694 | -31.517 | 12.825 | 12.761 |
| Tax | -0 | 8.136 | 14.875 | 2.009 | 795 | 1.077 | 1.473 | -6.934 | 2.822 | 2.807 |
| Net profit | -245 | 28.845 | 52.576 | 7.079 | 2.820 | 3.820 | 5.221 | -24.583 | 10.004 | 9.953 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.036 | 99.489 | 144.857 | 148.718 | 147.086 | 153.484 | 157.474 | 120.823 | 132.278 | 141.392 |
| Equity | -195 | 57.564 | 35.268 | 42.348 | 20.168 | 61.018 | 66.239 | 38.060 | 47.864 | 55.817 |
| Long-term debt | 0 | 2.176 | 71.927 | 77.309 | 75.860 | 74.395 | 73.001 | 72.303 | 71.662 | 70.567 |
| Short-term debt | 10.231 | 31.613 | 23.854 | 14.240 | 36.238 | 2.948 | 2.600 | 2.073 | 1.995 | 2.100 |
| Total debt | 10.231 | 33.789 | 95.781 | 91.549 | 112.098 | 77.343 | 75.601 | 74.376 | 73.656 | 72.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2024 | — | — |
MJ Management | Management | 2015 | — | — |
AV Management | Management | 2016 | — | — |
PK Management | Management | 2022 | — | — |
AM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koncenton Metropol II A/S | Company | 100.0% | 100.0% | 2018 |
NORDSJÆLLAND EJENDOMME ApS | Company | 90.0% | 90.0% | 2016 |
COBO INVEST ApS | Company | 10.0% | 10.0% | 2017 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
DIGITAL EJENDOMME ApS | Company | 10.0% | 10.0% | 2016 |
NEBBEGÅRD INVEST A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Skovsby | Management | 0 companies |
| Michael Julius Gravgaard | Management | 0 companies |
| Anders Vincents Jansen | Management | 0 companies |
| Peter Krogsgaard Jørgensen | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Søren Møller Dalgaard | Board of Directors | 0 companies |
| Flemming Hvejsel | Board of Directors | 0 companies |
| Jesper Grønkjær | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Henning Frost Studsgaard | Chairman | 0 companies |
| Mette Høi Davidsen | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Arne Gillin | Chairman | 0 companies |