| Revenue | DKK 518K | +43% |
| EBITDA | DKK 518K | +43% |
| Net profit | DKK 291K | +66% |
| Total assets | DKK 3,9M | +14% |
| Equity | DKK 2,4M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 408 | 453 | 418 | 474 | 381 | 514 | 428 | 362 | 518 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | 408 | 453 | 418 | 474 | 381 | 514 | 428 | 362 | 518 |
| Depreciation & amort. | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -108 | -115 |
| EBIT | 203 | 299 | 345 | 310 | 365 | 273 | 406 | 320 | 254 | 403 |
| Net financials | -233 | -152 | -63 | -53 | -47 | -42 | -40 | -33 | -28 | -30 |
| Profit before tax | -30 | 148 | 282 | 257 | 318 | 231 | 366 | 287 | 226 | 374 |
| Tax | -2 | 29 | 62 | 57 | 70 | 51 | 81 | 63 | 50 | 82 |
| Net profit | -27 | 119 | 220 | 201 | 248 | 180 | 285 | 224 | 176 | 291 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.404 | 4.167 | 4.152 | 3.997 | 3.886 | 3.719 | 3.756 | 3.629 | 3.431 | 3.898 |
| Equity | 473 | 591 | 811 | 1.011 | 1.259 | 1.440 | 1.725 | 1.949 | 2.125 | 2.416 |
| Long-term debt | 6.090 | 5.498 | 2.440 | 2.129 | 1.817 | 1.503 | 1.188 | 871 | 553 | 233 |
| Short-term debt | 887 | 826 | 902 | 856 | 809 | 775 | 843 | 810 | 754 | 1.248 |
| Total debt | 3.932 | 3.575 | 3.341 | 2.985 | 2.627 | 2.279 | 2.032 | 1.681 | 1.307 | 1.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.T. HOLDING BOLDERSLEV ApS | Company | 33.3% | 33.3% | 2015 |
H.C. HOLDING VOLLERUP ApS | Company | 25.0% | 25.0% | 2015 |
Stefan Møller Holding Tinglev ApS | Company | 15.0% | 15.0% | 2018 |
SCHØSLER HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
EJNAR WARMING HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gregersen Thomsen | Management | 0 companies |
| Hans Christian Mathiesen | Chairman | 0 companies |
| Stefan Møller | Board of Directors | 0 companies |
| Hans Schøsler | Board of Directors | 0 companies |
| Ejnar Warming | Board of Directors | 0 companies |