| Revenue | DKK 3,8M | -20% |
| EBITDA | DKK 161K | -76% |
| Net profit | DKK 17K | -96% |
| Total assets | DKK 2,5M | -30% |
| Equity | DKK 1,4M | -23% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.868 | 4.040 | 2.140 | 2.395 | 3.027 | 4.532 | 6.685 | 7.309 | 4.668 | 3.754 |
| Staff expenses | -4.470 | -3.755 | -1.826 | -1.784 | -2.521 | -3.632 | -5.141 | -5.548 | -3.982 | -3.593 |
| EBITDA | 398 | 285 | 314 | 606 | 501 | 900 | 1.544 | 1.758 | 686 | 161 |
| Depreciation & amort. | -239 | -122 | -98 | -139 | -216 | -216 | -178 | -255 | -189 | -148 |
| EBIT | 159 | 163 | 217 | 466 | 286 | 684 | 1.366 | 1.503 | 497 | 13 |
| Net financials | -24 | -9 | 4 | -40 | 21 | 54 | -36 | -20 | -8 | 20 |
| Profit before tax | 135 | 154 | 221 | 426 | 307 | 738 | 1.331 | 1.483 | 490 | 33 |
| Tax | 43 | 39 | 54 | 99 | 71 | 166 | 298 | 333 | 114 | 17 |
| Net profit | 92 | 115 | 166 | 327 | 236 | 572 | 1.033 | 1.150 | 376 | 17 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 3.524 | 2.522 | 1.633 | 2.519 | 3.841 | 4.959 | 4.526 | 3.591 | 2.512 |
| Equity | 1.264 | 1.350 | 1.216 | 793 | 904 | 1.156 | 1.576 | 2.106 | 1.881 | 1.448 |
| Long-term debt | 23 | -7 | 0 | 49 | 27 | 71 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.431 | 2.168 | 1.292 | 747 | 1.554 | 2.597 | 3.353 | 2.397 | 1.678 | 1.045 |
| Total debt | 1.455 | 2.168 | 1.292 | 796 | 1.581 | 2.668 | 3.353 | 2.397 | 1.678 | 1.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. Lomholt Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Nielsen Lomholt | Management | 0 companies |