Riskpilot← Back to searchSign inGet full accessEmbrace-IT ApS
APSActiveCVR 36942320Kildehøjvej 12Business and other management consultancy activities · NACE 7020Est. 201512 employees
Revenue 2024
DKK 19,4M
+9% vs 2023
EBITDA margin
58.3%
-3% vs 2023
Equity ratio
52.7%
Financial strength
Net profit 2024
DKK 5,9M
-32% vs 2023
| Revenue | DKK 19,4M | +9% |
| EBITDA | DKK 11,3M | -3% |
| Net profit | DKK 5,9M | -32% |
| Total assets | DKK 41,7M | +17% |
| Equity | DKK 22M | +25% |
| Employees | 12 | — |
Legal name
Embrace-IT ApS
CVR number
36942320
Legal form
Anpartsselskab
NACE code
7020 · Business and other management consultancy activities
Founded
25. juni 2015
Share capital
DKK 50.000
Employees
12 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Virksomheden tegnes af en direktør.
Company purpose
Virksomhedens formål er at foretage forretnings- og systemudvikling, at foretage konsulentvirksomhed, at drive virksomhed relateret til IT, at eje kapitalandele i andre selskaber samt anden dermed beslægtet virksomhed.
Address
Kildehøjvej 12
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.175 | 1.964 | 4.250 | 3.019 | 4.823 | 7.996 | 16.308 | 16.851 | 17.825 | 19.433 |
| Staff expenses | -526 | -1.756 | -2.679 | -1.891 | -2.429 | -2.573 | -5.369 | -5.635 | -6.103 | -7.902 |
| EBITDA | 649 | 208 | 1.571 | 1.128 | 2.394 | 5.423 | 10.940 | 11.216 | 11.722 | 11.333 |
| Depreciation & amort. | -0 | -0 | -0 | -334 | -349 | -354 | -354 | -339 | -265 | -1.053 |
| EBIT | 649 | 208 | 1.571 | 794 | 2.046 | 5.070 | 10.586 | 10.877 | 11.457 | 10.280 |
| Net financials | -4 | -15 | -1 | -5 | 4 | -76 | -26 | -98 | -189 | -1.992 |
| Profit before tax | 645 | 192 | 1.570 | 789 | 2.049 | 4.994 | 10.561 | 10.779 | 11.268 | 8.288 |
| Tax | 155 | 48 | 350 | 176 | 452 | 1.103 | 2.331 | 2.379 | 2.479 | 2.338 |
| Net profit | 490 | 145 | 1.220 | 613 | 1.597 | 3.891 | 8.229 | 8.401 | 8.789 | 5.949 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.889 | 4.648 | 5.996 | 6.543 | 11.492 | 20.185 | 26.316 | 35.634 | 41.653 |
| Equity | 734 | 828 | 1.299 | 1.712 | 3.110 | 6.001 | 8.830 | 8.731 | 17.520 | 21.970 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 1.060 | 3.349 | 4.284 | 3.433 | 5.491 | 11.355 | 17.334 | 17.417 | 18.517 |
| Total debt | 486 | 1.060 | 3.349 | 4.284 | 3.433 | 5.491 | 11.355 | 17.334 | 17.417 | 18.517 |
EBITDA margin
58.3%
This company
15.8%
Market median
+269% vs market
20152024
Equity ratio
52.7%
This company
38.2%
Market median
+38% vs market
20152024
Return on equity
27.1%
This company
18.4%
Market median
+47% vs market
20152024
Net profit margin
30.6%
This company
8.1%
Market median
+278% vs market
20152024
Asset turnover
0.47×
This company
1.12×
Market median
-58% vs market
20152024
Debt / equity
0.90×
This company
0.62×
Market median
+45% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-06-25 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
OC Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Embrace-IT Holding ApS | Company | 100.0% | 100.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
OCT Holding ApS
Embrace-IT ApS Board members of Embrace-IT ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Aaris Henningsen | Management | 0 companies |
| Oliver Christoffer Aaris Gudmand | Management | 0 companies |