| Revenue | DKK 2,5M | +20% |
| EBITDA | DKK 1,4M | +46% |
| Net profit | DKK 1M | +50% |
| Total assets | DKK 5,7M | +30% |
| Equity | DKK 4,9M | +27% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 977 | 1.279 | 1.424 | 1.264 | 1.519 | 1.729 | 2.020 | 1.607 | 2.099 | 2.511 |
| Staff expenses | -415 | -774 | -940 | -832 | -1.003 | -1.106 | -1.274 | -1.249 | -1.163 | -1.146 |
| EBITDA | 561 | 505 | 485 | 433 | 529 | 623 | 746 | 358 | 937 | 1.364 |
| Depreciation & amort. | -27 | -21 | -16 | -12 | -12 | -9 | -25 | -49 | -43 | -19 |
| EBIT | 534 | 484 | 469 | 420 | 517 | 614 | 722 | 309 | 894 | 1.345 |
| Net financials | -0 | 0 | -0 | -7 | 1 | -2 | -7 | -6 | 0 | -3 |
| Profit before tax | 534 | 484 | 469 | 413 | 505 | 612 | 715 | 303 | 894 | 1.342 |
| Tax | 126 | 107 | 103 | 91 | 111 | 135 | 157 | 67 | 197 | 295 |
| Net profit | 409 | 378 | 365 | 323 | 394 | 477 | 558 | 237 | 697 | 1.047 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 1.167 | 1.480 | 1.750 | 2.178 | 2.831 | 3.538 | 3.459 | 4.353 | 5.676 |
| Equity | 459 | 836 | 1.202 | 1.524 | 1.919 | 2.396 | 2.953 | 3.190 | 3.887 | 4.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 331 | 278 | 226 | 259 | 436 | 585 | 269 | 466 | 742 |
| Total debt | 267 | 331 | 278 | 226 | 259 | 436 | 585 | 269 | 466 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thankurabb Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Rizwan Khan | Management | 0 companies |