| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK -502K | -267% |
| Net profit | DKK -592K | -771% |
| Total assets | DKK 589K | -55% |
| Equity | DKK -370K | -220% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.062 | 742 | 902 | 1.374 | 1.581 | 2.104 | 1.837 | 1.806 | 1.696 | 1.156 |
| Staff expenses | -219 | -576 | -793 | -1.024 | -1.741 | -2.117 | -1.344 | -1.502 | -1.229 | -1.440 |
| EBITDA | 175 | 166 | 109 | 350 | -159 | -13 | 494 | 304 | 300 | -502 |
| Depreciation & amort. | -75 | -38 | -38 | -49 | -107 | -137 | -165 | -160 | -176 | -90 |
| EBIT | 100 | 128 | 71 | 301 | -266 | -150 | 329 | 144 | 124 | -592 |
| Net financials | -4 | -2 | -2 | -2 | -2 | 2 | -20 | -2 | -10 | 1 |
| Profit before tax | 97 | 126 | 69 | 299 | -268 | -148 | 308 | 142 | 114 | -592 |
| Tax | 6 | 28 | 16 | 67 | -58 | -31 | 72 | -90 | 26 | -0 |
| Net profit | 90 | 98 | 53 | 232 | -210 | -117 | 237 | 170 | 88 | -592 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 206 | 391 | 662 | 1.058 | 1.087 | 1.515 | 1.355 | 1.061 | 1.309 | 589 |
| Equity | 148 | 246 | 300 | 532 | 322 | 205 | 441 | 381 | 309 | -370 |
| Long-term debt | 23 | 50 | 16 | 0 | 53 | 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 94 | 346 | 526 | 713 | 1.129 | 913 | 680 | 1.000 | 959 |
| Total debt | 59 | 145 | 362 | 526 | 765 | 1.311 | 913 | 680 | 1.000 | 959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2015 | — | — |
SN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odendo ApS | Company | 100.0% | 100.0% | 2026 |
Gøllnitz Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Søgaard Gøllnitz | Founder | 0 companies |
| Søren Nørgård | Chief Executive Officer | 0 companies |