| Revenue | DKK 2,4M | +17% |
| EBITDA | DKK 2,2M | +17% |
| Net profit | DKK 997K | +9% |
| Total assets | DKK 21,3M | +13% |
| Equity | DKK 8,2M | +14% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 313 | 297 | 400 | 1.096 | 1.609 | 1.339 | 4.436 | 799 | 2.030 | 2.384 |
| Staff expenses | -0 | -0 | -0 | -0 | -34 | -435 | -272 | -111 | -123 | -125 | -157 |
| EBITDA | 174 | 313 | 297 | 400 | 1.062 | 1.174 | 1.068 | 4.326 | 676 | 1.905 | 2.228 |
| Depreciation & amort. | -28 | -30 | -31 | -30 | -94 | -154 | -220 | -221 | -208 | -201 | -250 |
| EBIT | 146 | 283 | 265 | 370 | 968 | 1.020 | 847 | 4.105 | 468 | 1.704 | 1.978 |
| Net financials | -58 | -28 | -42 | -49 | -188 | -284 | -302 | -228 | -366 | -524 | -463 |
| Profit before tax | 88 | 255 | 223 | 320 | 780 | 736 | 546 | 3.878 | 103 | 1.180 | 1.515 |
| Tax | 21 | 61 | 51 | 73 | 212 | 173 | 154 | 868 | 9 | 262 | 519 |
| Net profit | 67 | 194 | 172 | 247 | 568 | 563 | 391 | 3.009 | 94 | 918 | 997 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.351 | 2.877 | 2.970 | 4.407 | 8.359 | 17.496 | 20.496 | 18.549 | 17.391 | 18.820 | 21.279 |
| Equity | 1.019 | 1.214 | 1.385 | 1.632 | 2.200 | 2.763 | 3.154 | 6.163 | 6.257 | 7.175 | 8.172 |
| Long-term debt | 960 | 895 | 864 | 832 | 800 | 7.253 | 7.989 | 6.957 | 6.162 | 4.217 | 4.084 |
| Short-term debt | 1.372 | 768 | 721 | 1.942 | 5.350 | 7.480 | 9.353 | 5.429 | 4.972 | 7.419 | 9.024 |
| Total debt | 2.332 | 1.663 | 1.584 | 2.774 | 6.150 | 14.733 | 17.342 | 12.385 | 11.134 | 11.637 | 13.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rebæk Invest Aps | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ebert Hansen | Chief Executive Officer | 0 companies |