| Revenue | DKK 5M | -74% |
| EBITDA | DKK -589K | -104% |
| Net profit | DKK -1,8M | -114% |
| Total assets | DKK 17,5M | -12% |
| Equity | DKK 11M | -23% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.330 | 6.528 | 10.748 | 19.383 | 5.026 |
| Staff expenses | -4.466 | -5.121 | -6.135 | -5.081 | -5.616 |
| EBITDA | 848 | 1.407 | 4.155 | 14.167 | -589 |
| Depreciation & amort. | -415 | -559 | -296 | -1.490 | -1.338 |
| EBIT | 433 | 848 | 3.859 | 12.678 | -1.927 |
| Net financials | -248 | -171 | 105 | -94 | -261 |
| Profit before tax | 186 | 678 | 3.964 | 12.584 | -2.187 |
| Tax | 38 | 178 | 894 | 395 | -436 |
| Net profit | 147 | 500 | 3.069 | 12.189 | -1.752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.042 | 7.432 | 11.737 | 19.820 | 17.540 |
| Equity | 1.230 | 1.730 | 4.799 | 14.248 | 10.996 |
| Long-term debt | 408 | 161 | 1.115 | 331 | 189 |
| Short-term debt | 5.299 | 5.484 | 4.872 | 4.377 | 5.926 |
| Total debt | 5.707 | 5.645 | 5.987 | 4.708 | 6.115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Deputy Chairman | 2018 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Stefan Knudsen | Management | 0 companies |
| Anne Louise Thygesen | Board of Directors | 0 companies |
| Maj-Britt Rytter Knudsen | Deputy Chairman | 0 companies |
| Tine Charlotte Knudsen | Chairman | 0 companies |
| Martin Thygesen | Board of Directors | 0 companies |