| Revenue | DKK 4,6M | -5% |
| EBITDA | DKK 2,8M | -21% |
| Net profit | DKK 2M | -22% |
| Total assets | DKK 19,1M | +4% |
| Equity | DKK 6,9M | -1% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.415 | 2.621 | 3.604 | 4.813 | 4.586 |
| Staff expenses | -1.520 | -1.145 | -1.413 | -1.276 | -1.808 |
| EBITDA | 896 | 1.476 | 2.191 | 3.537 | 2.779 |
| Depreciation & amort. | -16 | -19 | -14 | -5 | -8 |
| EBIT | 880 | 1.457 | 2.177 | 3.532 | 2.770 |
| Net financials | -2 | -47 | -19 | -294 | -234 |
| Profit before tax | 877 | 1.410 | 2.158 | 3.237 | 2.536 |
| Tax | 209 | 315 | 484 | 719 | 574 |
| Net profit | 669 | 1.095 | 1.674 | 2.518 | 1.963 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.440 | 18.134 | 19.906 | 18.313 | 19.133 |
| Equity | 6.626 | 7.721 | 9.395 | 6.913 | 6.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.814 | 10.413 | 10.511 | 11.400 | 12.258 |
| Total debt | 10.814 | 10.413 | 10.511 | 11.400 | 12.258 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
VH Management | Management | 2023 |
SB Founder | Founder | 2015 |
KH Management | Management | 2015 |
MG Management | Management | 2021 |
| Former (1) | ||
CC Management | Management | 2015 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Heidi Andersen | Management | 0 companies |
| Stine Bernt Stryhn | Founder | 0 companies |
| Kjell Harry Åke Wallther | Management | 0 companies |
| Catherine Clare Wallther | Management | 0 companies |
| Magnus Gränsfelt | Management | 0 companies |