| Revenue | DKK 14,8M | +198% |
| EBITDA | DKK -1,7M | +88% |
| Net profit | DKK -71,7M | -110% |
| Total assets | DKK 33,5M | -67% |
| Equity | DKK -65M | -1070% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -8.396 | -7.957 | 5.218 | 4.988 | 14.845 |
| Staff expenses | -9.884 | -14.642 | -25.788 | -18.823 | -16.549 |
| EBITDA | -18.281 | -22.598 | -20.570 | -14.150 | -1.704 |
| Depreciation & amort. | -2.311 | -14.983 | -12.268 | -16.792 | -63.554 |
| EBIT | -20.591 | -37.581 | -32.838 | -30.942 | -65.258 |
| Net financials | -2.237 | -2.783 | -3.112 | -4.665 | -7.428 |
| Profit before tax | -22.828 | -40.364 | -35.950 | -35.607 | -72.687 |
| Tax | -5.714 | -9.854 | -2.347 | -1.492 | -944 |
| Net profit | -17.114 | -30.510 | -33.603 | -34.115 | -71.743 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.890 | 118.380 | 121.930 | 102.040 | 33.548 |
| Equity | 19.369 | 23.809 | 34.706 | 6.704 | -65.040 |
| Long-term debt | 39.655 | 44.341 | 40.282 | 59.685 | 80.390 |
| Short-term debt | 45.487 | 50.116 | 46.881 | 35.591 | 18.138 |
| Total debt | 85.142 | 94.457 | 87.164 | 95.276 | 98.527 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
BB Management | Management | 2024 – 2025 |
JB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
OG Chief Executive Officer | Chief Executive Officer | 2023 – 2026 |
AN Audit | Audit | 2015 – 2015 |
LK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2015 – 2016 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2015 – 2020 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Deputy Chairman | 2021 – 2025 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 25–33.32% | 33.33–49.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Bisgaard Meinertz | Management | 0 companies |
| Jens Brylle | Chief Executive Officer | 0 companies |
| Ole Green | Chief Executive Officer | 0 companies |
| Alex Nyholm | Audit | 0 companies |
| Lars Kjær Torbensen | Chief Executive Officer | 0 companies |
| Henrik Jeppesen | Board of Directors | 0 companies |
| Karen-Marie Katholm | Chairman | 0 companies |
| Eric Alan Rapp | Board of Directors | 0 companies |
| Svend Mousten Hansen | Board of Directors | 0 companies |
| Christoffer Hage | Board of Directors | 0 companies |
| Jakob Fuhr Hansen | Board of Directors | 0 companies |
| Troels Øberg | Deputy Chairman | 0 companies |
| Anders Geert | Board of Directors | 0 companies |
| Jonas Krøll Bjaaland | Board of Directors | 0 companies |
| Mogens Stampe Rüdiger | Chairman | 0 companies |
| Peter Bager | Chairman | 0 companies |