| Revenue | DKK 6,4M | +41% |
| EBITDA | DKK 6,4M | +41% |
| Net profit | DKK 1,9M | +34% |
| Total assets | DKK 80,6M | +5% |
| Equity | DKK 10,3M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 1.853 | 3.280 | 3.381 | 3.455 | 3.554 | 1.809 | 3.676 | 4.316 | 4.531 | 6.399 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -76 | 1.853 | 3.280 | 3.381 | 3.455 | 3.554 | 1.809 | 3.676 | 4.316 | 4.531 | 6.399 |
| Depreciation & amort. | -0 | -606 | -1.038 | -1.038 | -1.038 | -1.038 | -519 | -1.137 | -1.488 | -1.663 | -2.327 |
| EBIT | -76 | 1.248 | 2.241 | 2.343 | 2.416 | 2.515 | 1.289 | 2.538 | 2.829 | 2.869 | 4.072 |
| Net financials | -128 | -588 | -620 | -584 | -552 | -519 | -201 | -774 | -889 | -944 | -1.335 |
| Profit before tax | -204 | 660 | 1.621 | 1.760 | 1.864 | 1.997 | 1.088 | 1.764 | 1.940 | 1.925 | 2.737 |
| Tax | -37 | 147 | 357 | 388 | 411 | 440 | 239 | 588 | 504 | 500 | 828 |
| Net profit | -167 | 512 | 1.265 | 1.372 | 1.453 | 1.557 | 849 | 1.177 | 1.436 | 1.425 | 1.908 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.577 | 43.850 | 43.132 | 41.923 | 40.982 | 40.604 | 37.937 | 49.870 | 55.674 | 76.902 | 80.642 |
| Equity | 13.098 | 13.610 | 14.875 | 16.247 | 17.700 | 19.257 | 20.106 | 5.563 | 6.999 | 8.424 | 10.332 |
| Long-term debt | 4.100 | 25.693 | 23.227 | 20.739 | 18.227 | 15.693 | 12.373 | 37.395 | 40.175 | 11.908 | 7.994 |
| Short-term debt | 12.379 | 4.437 | 4.762 | 4.583 | 4.614 | 5.127 | 4.731 | 5.924 | 7.448 | 55.452 | 61.129 |
| Total debt | 16.479 | 30.129 | 27.989 | 25.322 | 22.841 | 20.820 | 17.104 | 43.319 | 47.623 | 67.360 | 69.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 2015 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS DAMM RESEARCH A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ryborg | Management | 0 companies |
| Tommy Trip | Chief Executive Officer | 0 companies |
| Gynther Kohls | Board of Directors | 0 companies |
| Erling Lausen | Board of Directors | 0 companies |
| Hans Johansen Damm | Chairman | 0 companies |
| Jens Theodor Harck | Chairman | 0 companies |
| Frank Abel | Chairman | 0 companies |