| Revenue | DKK 393K | +1% |
| EBITDA | DKK 257K | -34% |
| Net profit | DKK 85K | -58% |
| Total assets | DKK 4,9M | -2% |
| Equity | DKK 1,6M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 391 | 369 | 360 | 390 | 393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 391 | 369 | 360 | 390 | 257 |
| Depreciation & amort. | -72 | -72 | -70 | -78 | -78 |
| EBIT | 319 | 297 | 290 | 312 | 179 |
| Net financials | -116 | -63 | -54 | -55 | -69 |
| Profit before tax | 203 | 234 | 235 | 257 | 110 |
| Tax | 54 | 52 | 52 | 56 | 25 |
| Net profit | 149 | 182 | 183 | 200 | 85 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.971 | 4.728 | 4.771 | 4.987 | 4.890 |
| Equity | 916 | 1.098 | 1.281 | 1.481 | 1.566 |
| Long-term debt | 3.856 | 3.454 | 3.333 | 3.224 | 3.134 |
| Short-term debt | 181 | 166 | 154 | 282 | 190 |
| Total debt | 4.036 | 3.619 | 3.488 | 3.506 | 3.324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML | Founder | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 20–24.99% | 20–24.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Louise Striegler Kirkegaard | Founder | 0 companies |