| Revenue | DKK -52K | -129% |
| EBITDA | DKK -172K | -256% |
| Net profit | DKK 921K | -44% |
| Total assets | DKK 10,6M | +7% |
| Equity | DKK 10,5M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 183 | 445 | 503 | 551 | 336 | 608 | 412 | 179 | -52 |
| Staff expenses | -0 | -0 | -145 | -164 | -141 | -231 | -141 | -71 | -69 | -120 |
| EBITDA | -1 | 183 | 301 | 340 | 410 | 105 | 467 | 341 | 110 | -172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 183 | 301 | 340 | 410 | 105 | 467 | 341 | 110 | -172 |
| Net financials | 0 | -9 | 6 | 5.898 | 739 | 1.188 | 2.073 | -1.102 | 1.536 | 1.400 |
| Profit before tax | -1 | 174 | 307 | 6.237 | 1.345 | 1.293 | 2.540 | -1.961 | 1.646 | 1.228 |
| Tax | -0 | 38 | 66 | -0 | 288 | 153 | 716 | 32 | -0 | 307 |
| Net profit | -1 | 136 | 241 | 6.237 | 1.057 | 1.140 | 1.824 | -1.994 | 1.646 | 921 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 327 | 499 | 6.685 | 8.002 | 8.858 | 11.082 | 8.778 | 9.920 | 10.631 |
| Equity | 119 | 255 | 437 | 6.568 | 7.517 | 8.546 | 10.257 | 8.149 | 9.678 | 10.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 73 | 62 | 116 | 484 | 312 | 825 | 628 | 243 | 154 |
| Total debt | 1 | 73 | 62 | 116 | 484 | 312 | 825 | 628 | 243 | 154 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|