| Revenue | DKK -12K | -106% |
| EBITDA | DKK -594K | -53% |
| Net profit | DKK -666K | -29% |
| Total assets | DKK 10K | -88% |
| Equity | DKK -1,5M | -78% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 585 | 326 | 638 | 469 | 572 | 408 | 442 | 384 | 192 | -12 |
| Staff expenses | -527 | -341 | -141 | -306 | -423 | -472 | -566 | -580 | -579 | -581 | -582 |
| EBITDA | 24 | 243 | 185 | 332 | 47 | 100 | -159 | -137 | -195 | -388 | -594 |
| Depreciation & amort. | -150 | -150 | -75 | -150 | -150 | -75 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | 93 | 110 | 182 | -103 | 25 | -159 | -137 | -195 | -388 | -594 |
| Net financials | -0 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -15 | -41 | -72 |
| Profit before tax | -127 | 93 | 110 | 181 | -104 | 24 | -160 | -139 | -210 | -429 | -666 |
| Tax | -20 | 21 | 24 | 40 | -23 | 5 | -35 | -30 | -46 | 88 | -0 |
| Net profit | -107 | 72 | 85 | 141 | -81 | 19 | -125 | -108 | -164 | -518 | -666 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.063 | 595 | 781 | 303 | 407 | 239 | 167 | 204 | 78 | 10 |
| Equity | 779 | 750 | 386 | 427 | 196 | 165 | -61 | -169 | -333 | -850 | -1.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 213 | 127 | 305 | 91 | 243 | 300 | 337 | 537 | 929 | 1.526 |
| Total debt | 172 | 213 | 127 | 305 | 91 | 243 | 300 | 337 | 537 | 929 | 1.526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARSD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dahl Jørgensen | Management | 0 companies |