| Revenue | DKK 3M | +18% |
| EBITDA | DKK 236K | +870% |
| Net profit | DKK 183K | +849% |
| Total assets | DKK 873K | +44% |
| Equity | DKK 313K | +140% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.696 | 2.081 | 2.677 | 2.844 | 3.121 | 2.794 | 2.628 | 2.886 | 2.625 | 2.577 | 3.040 |
| Staff expenses | -2.693 | -2.228 | -2.565 | -2.987 | -3.005 | -2.512 | -2.530 | -2.812 | -2.620 | -2.607 | -2.804 |
| EBITDA | 3 | -147 | 111 | -143 | 116 | 282 | 99 | 57 | 5 | -31 | 236 |
| Depreciation & amort. | -121 | -121 | -121 | -120 | -118 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -268 | -10 | -263 | -2 | 282 | 99 | 57 | 5 | -31 | 236 |
| Net financials | -4 | -4 | -10 | -3 | -15 | -6 | -7 | -7 | -0 | 1 | 2 |
| Profit before tax | -123 | -272 | -19 | -266 | -17 | 276 | 92 | 50 | 5 | -29 | 237 |
| Tax | -27 | -57 | -2 | -57 | -2 | 63 | 21 | 12 | 4 | -5 | 55 |
| Net profit | -95 | -215 | -18 | -209 | -16 | 214 | 71 | 38 | 1 | -24 | 183 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 748 | 792 | 712 | 827 | 1.439 | 1.048 | 871 | 780 | 605 | 873 |
| Equity | 614 | 398 | 381 | 172 | 156 | 370 | 440 | 378 | 277 | 130 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 591 | 304 | 367 | 540 | 671 | 1.070 | 607 | 492 | 503 | 474 | 560 |
| Total debt | 591 | 304 | 367 | 540 | 671 | 1.070 | 607 | 492 | 503 | 474 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jacobsen-Anthone ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Filtenborg Jacobsen | Chief Executive Officer | 0 companies |