| Revenue | DKK 629K | -19% |
| EBITDA | DKK 488K | -21% |
| Net profit | DKK 5,2M | +135% |
| Total assets | DKK 60,7M | +8% |
| Equity | DKK 60,3M | +8% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 2 | 55 | -305 | 87 | 238 | -19 | 547 | 782 | 629 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -153 | -159 | -141 |
| EBITDA | 127 | 2 | 55 | -305 | 87 | 238 | -19 | 394 | 622 | 488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -26 | -26 |
| EBIT | 127 | 2 | 55 | -305 | 87 | 238 | -19 | 375 | 597 | 463 |
| Net financials | 12.021 | 5.304 | 18.637 | 6.482 | 16.735 | 7.705 | 32 | -3.214 | 1.760 | 4.851 |
| Profit before tax | 12.147 | 5.307 | 18.692 | 6.176 | 16.822 | 7.942 | 14 | -2.839 | 2.357 | 5.313 |
| Tax | -81 | -83 | -64 | -46 | 30 | 29 | 6 | 86 | 143 | 118 |
| Net profit | 12.228 | 5.389 | 18.757 | 6.222 | 16.792 | 7.913 | 7 | -2.925 | 2.214 | 5.195 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.693 | 54.486 | 73.398 | 88.612 | 106.084 | 112.749 | 112.915 | 56.378 | 56.248 | 60.663 |
| Equity | 37.071 | 42.643 | 72.546 | 88.463 | 105.547 | 112.636 | 112.660 | 56.254 | 55.968 | 60.263 |
| Long-term debt | 11.040 | 11.536 | 779 | 0 | 17 | 0 | 0 | 0 | 143 | 120 |
| Short-term debt | 7.582 | 306 | 73 | 148 | 520 | 113 | 255 | 122 | 135 | 279 |
| Total debt | 18.622 | 11.843 | 852 | 148 | 537 | 113 | 255 | 122 | 278 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2015 | — | — |
MG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPV 20 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hilbert | Management | 0 companies |
| Morten Groot | Management | 0 companies |